Shizuoka Gas Co Ltd
TSE:9543

Watchlist Manager
Shizuoka Gas Co Ltd Logo
Shizuoka Gas Co Ltd
TSE:9543
Watchlist
Price: 1 111 JPY -1.24% Market Closed
Market Cap: 83.6B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Shizuoka Gas Co Ltd stock under the Base Case scenario is 1 493.54 JPY. Compared to the current market price of 1 111 JPY, Shizuoka Gas Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 493.54 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
50
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
More Details
9.5
P/E
P/E
Price to Earnings
9.5
vs History
69
vs Industry
54
Median 3Y
9.7
Median 5Y
12.1
Industry
15.2
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
26
vs Industry
36
Median 3Y
4.9
Median 5Y
3.7
Industry
7
More Details
25.2
P/FCFE
P/FCFE
Price to FCFE
25.2
vs History
3
vs Industry
18
Median 3Y
5.2
Median 5Y
5.2
Industry
14.2
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
63
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
57
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
2.8
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
31
vs Industry
86
Median 3Y
1.5
Median 5Y
1.5
Industry
7.5
More Details
3.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.2
vs History
42
vs Industry
77
Median 3Y
3
Median 5Y
3.1
Industry
10.5
More Details
6.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.2
vs History
55
vs Industry
69
Median 3Y
5.9
Median 5Y
6.5
Industry
15.1
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
28
vs Industry
65
Median 3Y
3.5
Median 5Y
2.7
Industry
11
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
12
vs Industry
25
Median 3Y
2.4
Median 5Y
3.8
Industry
17.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
57
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Shizuoka Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shizuoka Gas Co Ltd
TSE:9543
83.6B JPY 0.4 9.5 3.2 6.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1.3 13 6.2 8.6
US
Atmos Energy Corp
NYSE:ATO
25.3B USD 4.7 18.2 13.3 18.3
IT
Snam SpA
MIL:SRG
17.2B EUR 4.8 13.6 11.7 18.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.2 14.4 20.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.6 7.1 9.2
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 20.2 7.3 20.4
JP
Osaka Gas Co Ltd
TSE:9532
1.5T JPY 0.7 15.1 9.4 21.4
CN
ENN Energy Holdings Ltd
HKEX:2688
70B HKD 0.6 10.9 6 8.2
CN
ENN Natural Gas Co Ltd
SSE:600803
60.8B CNY 0.4 13.8 6.7 6.7
HK
Kunlun Energy Company Ltd
HKEX:135
65.3B HKD 0.3 10.2 2.6 2.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.