San Holdings Inc
TSE:9628

Watchlist Manager
San Holdings Inc Logo
San Holdings Inc
TSE:9628
Watchlist
Price: 1 461 JPY -0.61% Market Closed
Market Cap: ¥33.6B

Relative Value

The Relative Value of one San Holdings Inc stock under the Base Case scenario is 1 515.29 JPY. Compared to the current market price of 1 461 JPY, San Holdings Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 515.29 JPY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
San Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
San Holdings Inc
TSE:9628
33.6B JPY 0.9 7.2 5.3 8.5
AU
Slater & Gordon Ltd
ASX:SGH
19B AUD 1.8 36.6 17.6 17.6
US
Service Corporation International
NYSE:SCI
11.2B USD 2.6 21 12 16.1
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5B USD 1.3 8.2 6.5 7.4
US
StubHub Holdings Inc
NYSE:STUB
4.8B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.1 16.3 9.7 11.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.1 27.2 19.3 25.2
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
175.9B INR 15.5 74.2 -565.1 -249.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
San Holdings Inc
TSE:9628
Average EV/EBITDA: 88.7
5.3
8%
0.7
AU
Slater & Gordon Ltd
ASX:SGH
17.6
22%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.5
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.7
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.3
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -565.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
San Holdings Inc
TSE:9628
Average EV/EBIT: 92.6
8.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
11%
1.6
US
Service Corporation International
NYSE:SCI
16.1
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
7.4
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.5
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.2
14%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -249.1 N/A N/A