Greenland Resort Co Ltd
TSE:9656
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (24.4), the stock would be worth ¥-581.96 (194% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -25.9 | ¥617 |
0%
|
| 3-Year Average | 24.4 | ¥-581.96 |
-194%
|
| 5-Year Average | 12.1 | ¥-289.73 |
-147%
|
| Industry Average | 27.3 | ¥-651.27 |
-206%
|
| Country Average | 20.9 | ¥-497.77 |
-181%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Greenland Resort Co Ltd
TSE:9656
|
6.4B JPY | -25.9 | 13.1 | |
| JP |
|
Fast Fitness Japan Inc
TSE:7092
|
18.8T JPY | 16.9 | 17.2 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
3.6T JPY | 33.7 | 29.4 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
5.8B USD | -339.7 | 15.5 | |
| US |
|
Planet Fitness Inc
NYSE:PLNT
|
5.2B USD | 28.1 | 23.7 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.4B USD | 23.8 | 18.9 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 53.7 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.3B CNY | 13.9 | 26 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
18.1B CNY | 9.6 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
1.9B EUR | 11.6 | 127.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10B BRL | -64.6 | 15.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Greenland Resort Co Ltd
Glance View
Greenland Resort Co., Ltd. engages in the leisure and tourism business. The company is headquartered in Arao-Shi, Kumamoto-Ken and currently employs 218 full-time employees. The firm operates in five business segments. The Amusement Park segment operates amusement parks, restaurants in amusement parks and ski resorts. The Golf Course segment operates golf courses. The Hotel segment operates hotels. The Real Estate segment is engaged in the purchase, sale and leasing of real estate properties. The Civil Engineering and Construction Material segment is involved in the civil engineering work, as well as the manufacture, sale and transportation of construction materials.
