K

Kitakei Co Ltd
TSE:9872

Watchlist Manager
Kitakei Co Ltd
TSE:9872
Watchlist
Price: 888 JPY Market Closed
Market Cap: ¥8.2B

Multiples-Based Value

The Multiples-Based Value of one Kitakei Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 888 JPY, Kitakei Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kitakei Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kitakei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kitakei Co Ltd
TSE:9872
8.2B JPY 0.1 15 -3.4 -4
JP
Mitsubishi Corp
TSE:8058
19.7T JPY 1.1 26.9 28.5 53.6
JP
Mitsui & Co Ltd
TSE:8031
17T JPY 1.2 19.8 24.4 40
JP
Itochu Corp
TSE:8001
15.6T JPY 1 16.9 16.2 26.7
JP
Marubeni Corp
TSE:8002
9.2T JPY 1.1 18.1 22.2 39.2
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
US
W W Grainger Inc
NYSE:GWW
51.7B USD 2.9 30.3 19.4 21.3
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.8 29.9 19.2 21.2
US
United Rentals Inc
NYSE:URI
46B USD 2.9 18.4 8.2 14.6
US
Ferguson Enterprises Inc
NYSE:FERG
45.5B USD 3.5 57.9 39 44.6
JP
Sumitomo Corp
TSE:8053
6.9T JPY 0.9 12.5 14.9 23.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kitakei Co Ltd
TSE:9872
Average EV/EBITDA: 22.1
Negative Multiple: -3.4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.5
4%
7.1
JP
Mitsui & Co Ltd
TSE:8031
24.4
7%
3.5
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Marubeni Corp
TSE:8002
22.2
2%
11.1
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.4
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.2
11%
1.7
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
39
48%
0.8
JP
Sumitomo Corp
TSE:8053
14.9
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kitakei Co Ltd
TSE:9872
Average EV/EBIT: 31.7
Negative Multiple: -4
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40
N/A N/A
JP
Itochu Corp
TSE:8001
26.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.2
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.3
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
14.6
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.6
50%
0.9
JP
Sumitomo Corp
TSE:8053
23.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett