First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

Fast Retailing Co Ltd
TSE:9983

Watchlist Manager
Fast Retailing Co Ltd Logo
Fast Retailing Co Ltd
TSE:9983
Watchlist
Price: 33 310 JPY +0.79% Market Closed
Updated: May 31, 2023
Section:
 

Relative Value

The Relative Value of one Fast Retailing Co Ltd stock under the Base Case scenario is 17 972.56 JPY. Compared to the current market price of 33 310 JPY, Fast Retailing Co Ltd is Overvalued by 46%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
17 972.56 JPY
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
Median 1.8
Industry 0.5
Forward Multiple 3.8
More Details
36.5
P/E
P/E
Price to Earnings
36.5
Median 29.7
Industry 15.3
Forward Multiple 42.6
More Details
29.7
P/OCF
P/OCF
Price to OCF
29.7
Median 10.9
Industry 8.4
Forward Multiple N/A
More Details
42.4
P/FCFE
P/FCFE
Price to FCFE
42.4
Median 17.9
Industry 12.7
Forward Multiple N/A
More Details
6.4
P/B
P/B
Price to Book Value
6.4
Median 3.4
Industry 1.6
Forward Multiple N/A
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
Median 1.5
Industry 0.7
Forward Multiple 3.5
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
Median 3
Industry 2.4
Forward Multiple N/A
More Details
18
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18
Median 7.8
Industry 8.4
Forward Multiple 17
More Details
27.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.8
Median 14.4
Industry 12.5
Forward Multiple 27.8
More Details
27.6
EV/OCF
EV/OCF
Enterprise Value to OCF
27.6
Median 8.7
Industry 10.3
Forward Multiple N/A
More Details
38.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.2
Median 13.9
Industry 14.2
Forward Multiple N/A
More Details
6.5
EV/IC
EV/IC
Enterprise Value to IC
6.5
Median 3
Industry 1.1
Forward Multiple N/A
More Details

Multiples Across Competitors

Competitors Multiples
Fast Retailing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fast Retailing Co Ltd
TSE:9983
10.2T JPY 4 36.5 18 27.8
ES
Industria de Diseno Textil SA
MAD:ITX
97.9B EUR 3 23.7 10.9 16.6
US
TJX Companies Inc
NYSE:TJX
88.4B USD 1.8 23.3 14.8 17.4
ZA
Pepkor Holdings Ltd
JSE:PPH
56.4B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
35.3B USD 1.9 22.9 14 16.9
ZA
Mr Price Group Ltd
JSE:MRP
33.8B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
27.3B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
0 SEK 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
17.8B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
10B USD 1.1 40.6 15.7 26
IN
Trent Ltd
NSE:TRENT
551B INR 7.5 141.2 61 105.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.