Fast Retailing Co Ltd
TSE:9983

Watchlist Manager
Fast Retailing Co Ltd Logo
Fast Retailing Co Ltd
TSE:9983
Watchlist
Price: 56 740 JPY -2.34% Market Closed
Market Cap: 18.1T JPY
Section:
 

Relative Value

The Relative Value of one Fast Retailing Co Ltd stock under the Base Case scenario is 21 620.12 JPY. Compared to the current market price of 56 740 JPY, Fast Retailing Co Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21 620.12 JPY
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
0
vs Industry
7
Median 3Y
4.2
Median 5Y
3.7
Industry
0.6
Forward
4.6
More Details
40.2
P/E
P/E
Price to Earnings
40.2
vs History
3
vs Industry
12
Median 3Y
35.7
Median 5Y
33.7
Industry
17
Forward
38
More Details
30
P/OCF
P/OCF
Price to OCF
30
vs History
0
vs Industry
11
Median 3Y
23.1
Median 5Y
21
Industry
8.6
More Details
78.2
P/FCFE
P/FCFE
Price to FCFE
78.2
vs History
19
vs Industry
12
Median 3Y
58.3
Median 5Y
49.2
Industry
17.3
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
0
vs Industry
8
Median 3Y
6.3
Median 5Y
5.6
Industry
1.7
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
0
vs Industry
8
Median 3Y
3.8
Median 5Y
3.3
Industry
0.7
Forward
4.3
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
0
vs Industry
13
Median 3Y
7.1
Median 5Y
6.4
Industry
2.3
More Details
20.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.6
vs History
3
vs Industry
14
Median 3Y
17.3
Median 5Y
15.9
Industry
8.5
Forward
18.7
More Details
28.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.5
vs History
4
vs Industry
14
Median 3Y
24.8
Median 5Y
23.7
Industry
13.2
Forward
24.8
More Details
27.6
EV/OCF
EV/OCF
Enterprise Value to OCF
27.6
vs History
0
vs Industry
14
Median 3Y
21.3
Median 5Y
18.9
Industry
10.1
More Details
39.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.8
vs History
0
vs Industry
18
Median 3Y
27.3
Median 5Y
23.2
Industry
14.4
More Details
9.5
EV/IC
EV/IC
Enterprise Value to IC
9.5
vs History
0
vs Industry
4
Median 3Y
7.2
Median 5Y
6.1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Fast Retailing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ES
Industria de Diseno Textil SA
MAD:ITX
171B EUR 4.3 28.3 14.8 20.9
US
TJX Companies Inc
NYSE:TJX
170.6B USD 2.9 33.3 21.2 25.2
ZA
Pepkor Holdings Ltd
JSE:PPH
103.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.9B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.5B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.2B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.5B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
US
Burlington Stores Inc
NYSE:BURL
17.1B USD 1.5 30.5 15.9 23.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fast Retailing Co Ltd
TSE:9983
Average EV/EBITDA: 20.8
20.6
9%
2.3
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.2
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
26%
1.8
US
Burlington Stores Inc
NYSE:BURL
15.9
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fast Retailing Co Ltd
TSE:9983
Average EV/EBIT: 30.1
28.5
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.9
7%
3
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
26%
2.8
US
Burlington Stores Inc
NYSE:BURL
23.6
19%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.