Fast Retailing Co Ltd
TSE:9983

Watchlist Manager
Fast Retailing Co Ltd Logo
Fast Retailing Co Ltd
TSE:9983
Watchlist
Price: 56 740 JPY -2.34% Market Closed
Market Cap: 18.1T JPY

Income Statement

Earnings Waterfall
Fast Retailing Co Ltd

Revenue
3.4T JPY
Cost of Revenue
-1.6T JPY
Gross Profit
1.8T JPY
Operating Expenses
-1.3T JPY
Operating Income
561.7B JPY
Other Expenses
-128.7B JPY
Net Income
433B JPY

Income Statement
Fast Retailing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2004 Feb-2005 May-2005 Nov-2005 Feb-2006 May-2006 Nov-2006 Feb-2007 May-2007 Nov-2007 Feb-2008 May-2008 Nov-2008 Feb-2009 May-2009 Nov-2009 Feb-2010 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
336
0
0
167
0
0
500
195
347
441
532
559
568
577
568
505
496
550
0
838
892
962
933
907
967
1 039
1 137
1 247
1 527
1 985
2 402
2 804
3 142
2 960
2 932
2 791
2 633
2 769
3 169
3 673
4 182
4 609
4 369
5 124
5 940
6 757
7 706
7 623
7 311
7 054
6 990
6 851
6 798
6 833
7 560
8 475
9 277
9 921
9 791
9 679
9 653
10 167
11 078
11 890
12 464
0
12 834
Revenue
281 572
N/A
288 899
+3%
294 800
+2%
310 845
+5%
331 596
+7%
346 125
+4%
370 638
+7%
391 627
+6%
411 227
+5%
426 593
+4%
443 477
+4%
458 105
+3%
486 200
+6%
499 128
+3%
537 025
+8%
611 979
+14%
650 571
+6%
659 057
+1%
814 811
+24%
802 332
-2%
801 165
0%
807 776
+1%
820 349
+2%
842 052
+3%
888 527
+6%
911 867
+3%
928 669
+2%
974 122
+5%
1 018 006
+5%
1 070 940
+5%
1 143 003
+7%
1 213 881
+6%
1 292 508
+6%
1 345 191
+4%
1 382 935
+3%
1 473 426
+7%
1 568 242
+6%
1 643 017
+5%
1 681 781
+2%
1 722 541
+2%
1 743 750
+1%
1 768 283
+1%
1 786 473
+1%
1 795 017
+0%
1 792 327
0%
1 829 813
+2%
1 861 917
+2%
1 950 094
+5%
2 031 172
+4%
2 088 107
+3%
2 130 060
+2%
2 157 499
+1%
2 210 991
+2%
2 248 787
+2%
2 290 548
+2%
2 269 565
-1%
2 231 363
-2%
2 012 594
-10%
2 008 846
0%
2 005 158
0%
2 003 196
0%
2 162 003
+8%
2 132 992
-1%
2 140 585
+0%
2 149 104
+0%
2 200 015
+2%
2 301 122
+5%
2 390 123
+4%
2 549 495
+7%
2 679 519
+5%
2 766 557
+3%
2 860 996
+3%
2 898 204
+1%
2 989 553
+3%
3 103 836
+4%
3 188 194
+3%
3 295 035
+3%
3 354 043
+2%
3 400 539
+1%
Gross Profit
Cost of Revenue
(149 354)
(155 459)
(161 988)
(168 322)
(176 229)
(180 998)
(194 288)
(207 318)
(216 198)
(219 613)
(223 145)
(227 672)
(240 556)
(247 569)
(267 447)
(300 463)
(312 729)
(314 885)
(393 930)
(386 108)
(388 180)
(391 925)
(394 581)
(408 505)
(432 695)
(441 289)
(453 202)
(478 194)
(507 061)
(535 481)
(578 992)
(611 533)
(653 838)
(675 300)
(683 161)
(719 225)
(766 439)
(805 474)
(833 243)
(861 010)
(897 794)
(911 827)
(921 475)
(925 602)
(910 055)
(933 772)
(952 667)
(994 467)
(1 030 495)
(1 053 885)
(1 080 123)
(1 099 820)
(1 139 920)
(1 156 567)
(1 170 987)
(1 161 889)
(1 141 785)
(1 034 423)
(1 033 000)
(1 017 415)
(1 003 691)
(1 078 609)
(1 059 036)
(1 052 825)
(1 046 514)
(1 056 936)
(1 094 263)
(1 141 607)
(1 230 202)
(1 295 026)
(1 330 196)
(1 362 097)
(1 358 121)
(1 379 813)
(1 430 764)
(1 470 374)
(1 512 380)
(1 551 414)
(1 571 681)
Gross Profit
132 218
N/A
133 440
+1%
132 812
0%
142 523
+7%
155 367
+9%
165 127
+6%
176 350
+7%
184 309
+5%
195 029
+6%
206 980
+6%
220 332
+6%
230 433
+5%
245 644
+7%
251 559
+2%
269 578
+7%
311 516
+16%
337 842
+8%
344 172
+2%
420 881
+22%
416 224
-1%
412 985
-1%
415 851
+1%
425 768
+2%
433 547
+2%
455 832
+5%
470 578
+3%
475 467
+1%
495 928
+4%
510 945
+3%
535 459
+5%
564 011
+5%
602 348
+7%
638 670
+6%
669 891
+5%
699 774
+4%
754 201
+8%
801 803
+6%
837 543
+4%
848 538
+1%
861 531
+2%
845 956
-2%
856 456
+1%
864 998
+1%
869 415
+1%
882 272
+1%
896 041
+2%
909 250
+1%
955 627
+5%
1 000 677
+5%
1 034 222
+3%
1 049 937
+2%
1 057 679
+1%
1 071 071
+1%
1 092 220
+2%
1 119 561
+3%
1 107 676
-1%
1 089 578
-2%
978 171
-10%
975 846
0%
987 743
+1%
999 505
+1%
1 083 394
+8%
1 073 956
-1%
1 087 760
+1%
1 102 590
+1%
1 143 079
+4%
1 206 859
+6%
1 248 516
+3%
1 319 293
+6%
1 384 493
+5%
1 436 361
+4%
1 498 899
+4%
1 540 083
+3%
1 609 740
+5%
1 673 072
+4%
1 717 820
+3%
1 782 655
+4%
1 802 629
+1%
1 828 858
+1%
Operating Income
Operating Expenses
(76 599)
(79 684)
(83 220)
(88 896)
(95 618)
(102 706)
(112 677)
(124 260)
(135 707)
(144 632)
(149 889)
(154 656)
(157 043)
(160 199)
(172 386)
(194 208)
(210 622)
(220 678)
(288 503)
(299 103)
(302 481)
(306 442)
(313 451)
(318 588)
(329 773)
(339 461)
(349 017)
(361 313)
(379 590)
(404 297)
(431 091)
(456 265)
(491 212)
(518 077)
(549 938)
(606 528)
(637 306)
(665 013)
(671 302)
(709 823)
(722 981)
(725 215)
(703 429)
(719 590)
(719 749)
(730 833)
(724 377)
(753 556)
(771 642)
(786 968)
(799 334)
(817 058)
(829 769)
(841 844)
(852 373)
(855 967)
(857 829)
(817 267)
(804 197)
(793 353)
(789 213)
(816 393)
(819 233)
(818 181)
(823 480)
(842 126)
(891 034)
(935 384)
(978 968)
(1 017 354)
(1 052 065)
(1 087 333)
(1 120 369)
(1 160 157)
(1 176 727)
(1 206 233)
(1 236 473)
(1 252 971)
(1 267 112)
Selling, General & Administrative
(76 599)
(79 821)
(83 220)
(88 896)
(95 618)
(102 706)
(112 677)
(119 193)
(135 707)
(144 632)
(148 616)
(154 656)
(153 802)
(159 992)
(161 140)
(181 557)
(196 507)
(206 317)
(268 740)
(274 814)
(277 806)
(281 233)
(288 101)
(302 410)
(318 751)
(333 918)
(324 779)
(361 312)
(379 589)
(404 295)
(402 103)
(426 295)
(453 794)
(472 625)
(518 387)
(549 216)
(578 406)
(603 681)
(634 105)
(655 984)
(667 627)
(671 546)
(666 159)
(660 327)
(661 574)
(672 081)
(685 527)
(704 183)
(719 932)
(731 959)
(752 421)
(767 654)
(779 897)
(792 831)
(805 918)
(777 415)
(747 470)
(677 322)
(627 973)
(615 621)
(608 791)
(634 253)
(640 517)
(650 366)
(659 780)
(678 362)
(719 879)
(759 637)
(799 824)
(839 847)
(867 496)
(901 293)
(931 672)
(962 109)
(984 815)
(1 010 198)
(1 035 721)
(1 054 516)
(1 063 276)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(3 241)
(6 547)
(11 246)
(12 651)
(14 115)
(14 361)
(19 763)
(24 289)
(24 675)
(25 209)
(25 350)
(16 178)
0
0
(24 237)
0
0
0
(28 988)
(6 685)
(13 980)
(21 645)
(30 808)
(32 541)
(34 612)
(36 712)
(37 758)
(38 549)
(38 630)
(37 989)
(36 797)
(36 140)
(36 137)
(36 556)
(39 688)
(41 063)
(43 434)
(45 110)
(45 055)
(47 110)
(47 403)
(48 723)
(48 476)
(79 561)
(112 257)
(143 004)
(177 848)
(179 346)
(178 981)
(179 267)
(177 910)
(177 265)
(177 160)
(179 870)
(180 275)
(183 098)
(185 274)
(184 950)
(186 872)
(189 441)
(192 558)
(197 950)
(202 898)
(206 694)
(211 074)
(212 311)
(214 425)
Other Operating Expenses
0
137
0
0
0
0
0
(5 067)
0
0
(1 273)
0
0
6 340
0
0
0
0
0
0
0
0
0
0
(11 022)
(5 543)
(1)
(1)
0
(2)
0
(23 285)
(23 438)
(23 807)
(743)
(24 771)
(24 288)
(24 620)
561
(15 290)
(16 724)
(15 680)
(473)
(23 123)
(22 038)
(22 196)
838
(8 310)
(8 276)
(9 899)
(1 858)
(2 294)
(2 469)
(290)
2 021
1 009
1 898
3 059
1 624
1 614
(1 441)
(2 873)
(806)
9 450
13 460
16 106
9 120
7 351
6 130
7 443
2 303
3 401
3 861
(98)
10 986
10 659
10 322
13 856
10 589
Operating Income
55 619
N/A
53 756
-3%
49 592
-8%
53 627
+8%
59 749
+11%
62 421
+4%
63 673
+2%
60 049
-6%
59 322
-1%
62 348
+5%
70 443
+13%
75 777
+8%
88 601
+17%
91 360
+3%
97 192
+6%
117 308
+21%
127 220
+8%
123 494
-3%
132 378
+7%
117 121
-12%
110 504
-6%
109 409
-1%
112 317
+3%
114 959
+2%
126 059
+10%
131 117
+4%
126 450
-4%
134 615
+6%
131 355
-2%
131 162
0%
132 920
+1%
146 083
+10%
147 458
+1%
151 814
+3%
149 836
-1%
147 673
-1%
164 497
+11%
172 530
+5%
177 236
+3%
151 708
-14%
122 975
-19%
131 241
+7%
161 569
+23%
149 825
-7%
162 523
+8%
165 208
+2%
184 873
+12%
202 071
+9%
229 035
+13%
247 254
+8%
250 603
+1%
240 621
-4%
241 302
+0%
250 376
+4%
267 188
+7%
251 709
-6%
231 749
-8%
160 904
-31%
171 649
+7%
194 390
+13%
210 292
+8%
267 001
+27%
254 723
-5%
269 579
+6%
279 110
+4%
300 953
+8%
315 825
+5%
313 132
-1%
340 325
+9%
367 139
+8%
384 296
+5%
411 566
+7%
419 714
+2%
449 583
+7%
496 345
+10%
511 587
+3%
546 182
+7%
549 658
+1%
561 746
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
(4 004)
(6 717)
(5 719)
(4 118)
(2 154)
(4 129)
(7 715)
(7 002)
(8 469)
(8 216)
(8 506)
(7 039)
(2 969)
(4 596)
(1 026)
2 313
8 487
17 589
15 545
23 749
15 460
9 384
8 994
25 388
24 515
32 471
22 022
2 342
(21 266)
(37 613)
(47 957)
(32 008)
(5 692)
(106)
19 273
6 739
(6 519)
(198)
5 669
8 819
13 844
5 302
(10 732)
(4 950)
5 545
4 499
5 440
(12 901)
(6 142)
15 577
20 294
41 303
40 139
83 863
122 020
117 120
109 741
67 283
58 584
67 218
92 402
111 450
64 627
83 346
78 939
53 629
93 999
Non-Reccuring Items
(6 217)
(6 225)
(3 186)
(3 282)
(3 529)
(973)
(888)
(1 728)
(115)
(844)
(288)
(1 401)
(684)
(863)
(3 399)
(3 433)
(3 103)
(1 243)
(6 492)
(13 010)
(12 814)
(13 265)
(9 291)
(3 099)
(3 570)
(2 862)
(2 149)
(1 953)
(2 218)
(2 194)
(7 845)
(4 087)
(3 181)
(2 889)
(23 360)
(322)
(436)
(2 177)
(18 582)
(2 450)
(2 657)
(1 138)
(23 314)
(1 041)
(1 024)
(1 483)
(11 221)
(1 784)
(11 533)
(11 661)
(13 552)
(13 511)
(3 452)
(3 264)
(4 094)
(3 432)
(8 251)
(17 799)
(24 199)
(23 518)
(30 706)
(26 525)
(9 185)
(18 010)
(12 337)
(15 386)
(24 286)
(24 086)
(18 571)
(10 909)
(4 875)
(5 212)
(5 309)
(4 558)
(3 776)
(3 605)
(3 592)
(3 350)
(5 175)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
(395)
0
51
41
134
139
318
405
327
345
153
114
390
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
987
6 962
1 583
1 930
2 174
1 731
1 585
1 128
225
(381)
(1 386)
(974)
(1 025)
(189)
75
(74)
(498)
(713)
(909)
(1 228)
(1 188)
(781)
(770)
(586)
(114)
(319)
(212)
(376)
(418)
(313)
515
(58)
(22)
(215)
0
0
(2)
(3)
0
(4)
(2)
(1)
(61)
(1)
(2)
(2)
473
(2)
0
1
(42)
3
1
(1)
85
48
49
53
(22)
47
47
47
40
42
42
42
25
21
22
19
(87)
5
7
6
5
14
0
3
4
Pre-Tax Income
50 389
N/A
54 493
+8%
47 989
-12%
52 275
+9%
58 394
+12%
63 179
+8%
64 370
+2%
59 449
-8%
59 432
0%
61 123
+3%
68 769
+13%
73 402
+7%
82 888
+13%
83 591
+1%
88 149
+5%
109 683
+24%
121 465
+11%
117 419
-3%
116 867
0%
95 881
-18%
88 084
-8%
87 188
-1%
93 884
+8%
104 374
+11%
119 724
+15%
123 745
+3%
123 390
0%
134 944
+9%
137 359
+2%
146 358
+7%
141 525
-3%
165 687
+17%
159 715
-4%
158 094
-1%
135 470
-14%
172 739
+28%
188 574
+9%
202 821
+8%
180 676
-11%
151 596
-16%
99 050
-35%
92 489
-7%
90 237
-2%
116 775
+29%
155 805
+33%
163 617
+5%
193 398
+18%
207 024
+7%
210 983
+2%
235 396
+12%
242 678
+3%
235 932
-3%
251 695
+7%
252 413
+0%
252 447
+0%
243 375
-4%
229 092
-6%
147 657
-36%
152 868
+4%
158 018
+3%
173 491
+10%
256 100
+48%
265 872
+4%
292 914
+10%
306 954
+5%
369 472
+20%
413 584
+12%
406 187
-2%
431 517
+6%
423 532
-2%
437 918
+3%
473 577
+8%
506 814
+7%
556 481
+10%
557 201
+0%
591 342
+6%
621 529
+5%
599 940
-3%
650 574
+8%
Net Income
Tax Provision
(22 398)
(22 682)
(20 884)
(22 672)
(25 139)
(25 992)
(27 056)
(26 581)
(27 214)
(27 753)
(30 868)
(33 011)
(35 915)
(36 386)
(38 182)
(46 576)
(51 296)
(49 304)
(54 215)
(45 221)
(38 547)
(37 641)
(37 569)
(39 214)
(46 417)
(47 343)
(48 964)
(52 941)
(54 930)
(55 670)
(48 268)
(53 448)
(49 181)
(49 991)
(56 133)
(65 121)
(69 077)
(75 459)
(63 287)
(55 872)
(41 198)
(38 415)
(36 162)
(40 134)
(49 751)
(57 664)
(64 487)
(67 165)
(71 839)
(73 803)
(73 304)
(70 919)
(71 038)
(70 302)
(74 400)
(73 773)
(72 530)
(52 125)
(62 470)
(66 967)
(77 283)
(100 303)
(90 188)
(92 104)
(86 144)
(103 125)
(128 834)
(129 227)
(136 519)
(131 417)
(122 746)
(133 529)
(146 834)
(164 277)
(163 596)
(172 142)
(188 080)
(178 664)
(191 421)
Income from Continuing Operations
27 991
31 811
27 105
29 603
33 255
37 187
37 314
32 868
32 218
33 370
37 901
40 391
46 973
47 205
49 967
63 107
70 169
68 115
62 652
50 660
49 537
49 547
56 315
65 160
73 307
76 402
74 426
82 003
82 429
90 688
93 257
112 239
110 534
108 103
79 337
107 618
119 497
127 362
117 389
95 724
57 852
54 074
54 075
76 641
106 054
105 953
128 911
139 859
139 144
161 593
169 374
165 013
180 657
182 111
178 047
169 602
156 562
95 532
90 398
91 051
96 208
155 797
175 684
200 810
220 810
266 347
284 750
276 960
294 998
292 115
315 172
340 048
359 980
392 204
393 605
419 200
433 449
421 276
459 153
Income to Minority Interest
0
0
0
(429)
(957)
(1 462)
(1 283)
(1 003)
(599)
(510)
(316)
(313)
(163)
(215)
(273)
(729)
(672)
(929)
(971)
(1 129)
(1 543)
(1 645)
(1 956)
(2 357)
(2 819)
(2 928)
(2 771)
(3 023)
(3 122)
(3 130)
(2 879)
(4 120)
(4 307)
(4 584)
(4 790)
(6 240)
(7 277)
(7 795)
(7 360)
(6 497)
(5 533)
(5 397)
(6 021)
(6 914)
(7 807)
(8 795)
(9 630)
(11 732)
(12 944)
(14 087)
(14 562)
(15 262)
(15 965)
(16 965)
(15 467)
(9 588)
(7 548)
(976)
(40)
(1 218)
(441)
(4 729)
(5 836)
(7 751)
(9 986)
(10 015)
(11 415)
(12 144)
(15 116)
(18 095)
(18 941)
(21 088)
(21 227)
(21 653)
(21 605)
(23 037)
(23 794)
(23 015)
(26 143)
Net Income (Common)
27 990
N/A
31 815
+14%
27 102
-15%
29 174
+8%
32 297
+11%
35 723
+11%
36 027
+1%
31 860
-12%
31 619
-1%
32 859
+4%
37 581
+14%
40 076
+7%
46 808
+17%
46 988
+0%
49 691
+6%
62 374
+26%
69 495
+11%
67 184
-3%
61 681
-8%
49 533
-20%
47 993
-3%
47 897
0%
54 354
+13%
62 797
+16%
70 481
+12%
73 470
+4%
71 654
-2%
78 978
+10%
79 307
+0%
87 558
+10%
90 377
+3%
108 117
+20%
106 225
-2%
103 518
-3%
74 546
-28%
101 377
+36%
112 220
+11%
119 566
+7%
110 027
-8%
89 225
-19%
52 317
-41%
48 675
-7%
48 052
-1%
69 725
+45%
98 244
+41%
97 155
-1%
119 280
+23%
128 125
+7%
126 197
-2%
147 503
+17%
154 811
+5%
149 748
-3%
164 690
+10%
165 145
+0%
162 578
-2%
160 010
-2%
149 010
-7%
94 551
-37%
90 357
-4%
89 832
-1%
95 767
+7%
151 068
+58%
169 847
+12%
193 058
+14%
210 823
+9%
256 331
+22%
273 335
+7%
264 816
-3%
279 882
+6%
274 019
-2%
296 229
+8%
318 956
+8%
338 749
+6%
370 547
+9%
371 999
+0%
396 161
+6%
409 653
+3%
398 260
-3%
433 009
+9%
EPS (Diluted)
274.41
N/A
308.88
+13%
265.7
-14%
286.01
+8%
313.56
+10%
350.22
+12%
353.2
+1%
309.32
-12%
309.99
+0%
322.14
+4%
364.86
+13%
392.9
+8%
458.9
+17%
456.19
-1%
487.16
+7%
611.5
+26%
674.7
+10%
658.66
-2%
604.71
-8%
485.61
-20%
470.51
-3%
469.57
0%
532.88
+13%
615.65
+16%
690.99
+12%
720.29
+4%
702.49
-2%
774.29
+10%
777.51
+0%
858.41
+10%
886.04
+3%
1 059.97
+20%
1 041.42
-2%
1 014.88
-3%
730.84
-28%
993.89
+36%
1 100.19
+11%
1 172.21
+7%
1 078.07
-8%
874.75
-19%
512.91
-41%
477.2
-7%
470.69
-1%
683.57
+45%
963.17
+41%
952.5
-1%
389.33
-59%
1 256.12
+223%
1 237.22
-2%
1 446.1
+17%
505.07
-65%
1 465.37
+190%
1 611.12
+10%
1 615.57
+0%
530.17
-67%
1 565.15
+195%
1 457.11
-7%
926.16
-36%
294.53
-68%
878.34
+198%
936.18
+7%
1 476.78
+58%
553.47
-63%
629.04
+14%
686.75
+9%
835
+22%
890.42
+7%
862.55
-3%
911.33
+6%
891.9
-2%
964.48
+8%
1 038.17
+8%
1 102.6
+6%
1 208.11
+10%
1 210.81
+0%
1 289.41
+6%
1 335.32
+4%
1 298.11
-3%
1 409.32
+9%