Gecoss Corp
TSE:9991

Watchlist Manager
Gecoss Corp Logo
Gecoss Corp
TSE:9991
Watchlist
Price: 1 516 JPY -2.26%
Market Cap: ¥51.2B

Relative Value

The Relative Value of one Gecoss Corp stock under the Base Case scenario is 1 454.02 JPY. Compared to the current market price of 1 516 JPY, Gecoss Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 454.02 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Gecoss Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Gecoss Corp
TSE:9991
51B JPY 0.5 9.2 4.5 6.3
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.5 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
14.7T JPY 0.8 21.7 25.6 54.7
JP
Mitsui & Co Ltd
TSE:8031
14.3T JPY 1 15.6 22 37.4
US
United Rentals Inc
NYSE:URI
58.6B USD 3.7 23.2 10 17.6
JP
Marubeni Corp
TSE:8002
8.1T JPY 1 14.2 16.5 25.9
US
WW Grainger Inc
XMUN:GWW
43B EUR 2.8 29 22.3 24.6
US
Fastenal Co
NASDAQ:FAST
50.4B USD 6.1 40 27.4 30.3
US
W W Grainger Inc
NYSE:GWW
50.4B USD 2.8 29.1 19 20.9
US
Ferguson Enterprises Inc
NYSE:FERG
49.8B USD 1.6 25.4 17.3 19.7
JP
Sumitomo Corp
TSE:8053
7.3T JPY 1 12 15.3 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Gecoss Corp
TSE:9991
Average EV/EBITDA: 17.8
4.5
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
25.6
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22
4%
5.5
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
16.5
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27.4
10%
2.7
US
W W Grainger Inc
NYSE:GWW
19
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.3
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Gecoss Corp
TSE:9991
Average EV/EBIT: 26.1
6.3
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.4
N/A N/A
US
United Rentals Inc
NYSE:URI
17.6
7%
2.5
JP
Marubeni Corp
TSE:8002
25.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.6
6%
4.1
US
Fastenal Co
NASDAQ:FAST
30.3
10%
3
US
W W Grainger Inc
NYSE:GWW
20.9
6%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
19.7
10%
2
JP
Sumitomo Corp
TSE:8053
24.2
N/A N/A