Belluna Co Ltd
TSE:9997
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Belluna Co Ltd
TSE:9997
|
JP |
|
D
|
Daytona Corp
TSE:7228
|
JP |
|
C
|
China BCT Pharmacy Group Inc
OTC:CNBI
|
CN |
|
Hawkeye Systems Inc
OTC:HWKE
|
US |
|
Tyler Technologies Inc
NYSE:TYL
|
US |
|
K
|
KULR Technology Group Inc
AMEX:KULR
|
US |
|
Atenor SA
XBRU:ATEB
|
BE |
|
Infosys Ltd
NYSE:INFY
|
IN |
Balance Sheet
Balance Sheet Decomposition
Belluna Co Ltd
Belluna Co Ltd
Balance Sheet
Belluna Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 773
|
11 512
|
14 176
|
10 628
|
21 869
|
28 065
|
18 612
|
19 511
|
23 221
|
20 688
|
12 959
|
14 833
|
16 401
|
17 242
|
19 478
|
20 176
|
22 747
|
22 071
|
22 788
|
30 778
|
28 591
|
32 111
|
35 842
|
35 414
|
|
| Cash Equivalents |
12 773
|
11 512
|
14 176
|
10 628
|
21 869
|
28 065
|
18 612
|
19 511
|
23 221
|
20 688
|
12 959
|
14 833
|
16 401
|
17 242
|
19 478
|
20 176
|
22 747
|
22 071
|
22 788
|
30 778
|
28 591
|
32 111
|
35 842
|
35 414
|
|
| Short-Term Investments |
3 650
|
2 841
|
1 986
|
2 142
|
497
|
1 376
|
298
|
1 124
|
68
|
3 275
|
401
|
916
|
436
|
721
|
346
|
1 201
|
424
|
1 197
|
486
|
182
|
202
|
170
|
695
|
314
|
|
| Total Receivables |
29 093
|
30 391
|
30 834
|
35 270
|
43 679
|
58 670
|
63 646
|
43 588
|
30 127
|
25 379
|
24 520
|
26 564
|
27 605
|
26 239
|
26 257
|
28 088
|
30 293
|
32 976
|
36 107
|
36 469
|
37 382
|
38 964
|
41 427
|
44 354
|
|
| Accounts Receivables |
12 326
|
12 925
|
13 122
|
12 906
|
12 475
|
12 079
|
10 684
|
8 349
|
8 950
|
9 586
|
10 247
|
10 107
|
10 732
|
8 958
|
8 175
|
9 126
|
9 479
|
9 195
|
8 793
|
9 577
|
9 843
|
9 498
|
9 610
|
9 876
|
|
| Other Receivables |
16 767
|
17 466
|
17 712
|
22 364
|
31 204
|
46 591
|
52 962
|
35 239
|
21 177
|
15 793
|
14 273
|
16 457
|
16 873
|
17 281
|
18 082
|
18 962
|
20 814
|
23 781
|
27 314
|
26 892
|
27 539
|
29 466
|
31 817
|
34 478
|
|
| Inventory |
5 369
|
6 095
|
7 901
|
9 753
|
10 610
|
14 797
|
19 930
|
16 711
|
15 724
|
15 021
|
14 153
|
17 631
|
16 972
|
19 152
|
21 002
|
27 336
|
28 545
|
32 399
|
34 289
|
36 320
|
38 357
|
38 600
|
35 918
|
35 908
|
|
| Other Current Assets |
3 075
|
4 398
|
3 148
|
3 124
|
3 510
|
4 888
|
7 121
|
4 714
|
3 455
|
4 587
|
6 259
|
5 147
|
5 253
|
6 501
|
7 106
|
7 991
|
7 980
|
10 601
|
10 013
|
11 785
|
13 601
|
12 819
|
16 079
|
15 453
|
|
| Total Current Assets |
53 960
|
55 237
|
58 045
|
60 917
|
80 165
|
107 796
|
109 607
|
85 648
|
72 595
|
68 950
|
58 292
|
65 091
|
66 667
|
69 855
|
74 189
|
84 792
|
89 989
|
99 244
|
103 683
|
115 534
|
118 133
|
122 664
|
129 961
|
131 443
|
|
| PP&E Net |
19 971
|
23 318
|
25 598
|
26 726
|
27 515
|
26 090
|
31 669
|
29 288
|
28 251
|
27 310
|
28 587
|
35 230
|
42 748
|
55 804
|
59 459
|
64 258
|
75 549
|
83 204
|
88 651
|
92 558
|
103 342
|
129 495
|
136 909
|
145 954
|
|
| PP&E Gross |
19 971
|
23 318
|
25 598
|
26 726
|
27 515
|
26 090
|
31 669
|
29 288
|
28 251
|
27 310
|
28 587
|
35 230
|
42 748
|
55 804
|
59 459
|
64 258
|
75 549
|
83 204
|
88 651
|
92 558
|
103 342
|
129 495
|
136 909
|
145 954
|
|
| Accumulated Depreciation |
5 246
|
5 768
|
6 712
|
7 539
|
8 261
|
8 425
|
9 313
|
10 403
|
11 617
|
12 599
|
13 475
|
14 258
|
14 391
|
15 246
|
16 638
|
17 843
|
19 160
|
23 440
|
25 079
|
27 332
|
28 708
|
31 113
|
35 098
|
40 357
|
|
| Intangible Assets |
330
|
465
|
1 009
|
942
|
1 281
|
1 589
|
2 336
|
4 167
|
5 570
|
4 840
|
3 768
|
3 798
|
3 398
|
3 981
|
5 111
|
9 654
|
9 044
|
8 960
|
9 138
|
8 916
|
8 299
|
9 087
|
9 849
|
9 138
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
493
|
361
|
230
|
98
|
3 960
|
3 601
|
3 231
|
3 222
|
2 693
|
2 293
|
2 689
|
1 988
|
1 979
|
1 487
|
1 044
|
2 682
|
|
| Note Receivable |
50
|
224
|
750
|
505
|
868
|
906
|
948
|
7 538
|
9 594
|
6 886
|
5 572
|
4 418
|
2 462
|
1 929
|
0
|
1 721
|
1 425
|
2 005
|
1 950
|
1 991
|
2 043
|
1 991
|
2 209
|
2 257
|
|
| Long-Term Investments |
2 051
|
6 248
|
6 994
|
6 908
|
7 840
|
9 994
|
7 862
|
3 773
|
3 212
|
1 930
|
2 379
|
7 099
|
8 801
|
13 326
|
14 561
|
13 237
|
14 271
|
12 428
|
11 094
|
13 314
|
13 637
|
14 371
|
14 614
|
14 576
|
|
| Other Long-Term Assets |
573
|
758
|
852
|
1 011
|
1 577
|
2 854
|
8 279
|
2 823
|
19
|
312
|
346
|
655
|
2 612
|
3 728
|
2 685
|
2 140
|
2 975
|
5 652
|
5 923
|
5 910
|
6 745
|
6 497
|
6 105
|
6 412
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
493
|
361
|
230
|
98
|
3 960
|
3 601
|
3 231
|
3 222
|
2 693
|
2 293
|
2 689
|
1 988
|
1 979
|
1 487
|
1 044
|
2 682
|
|
| Total Assets |
76 935
N/A
|
86 250
+12%
|
93 248
+8%
|
97 009
+4%
|
119 246
+23%
|
149 229
+25%
|
160 701
+8%
|
133 862
-17%
|
119 696
-11%
|
110 589
-8%
|
99 174
-10%
|
115 079
+16%
|
130 648
+14%
|
152 224
+17%
|
161 055
+6%
|
179 024
+11%
|
195 946
+9%
|
213 786
+9%
|
223 128
+4%
|
240 211
+8%
|
254 178
+6%
|
285 592
+12%
|
300 691
+5%
|
312 462
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22 752
|
24 430
|
24 308
|
18 513
|
17 560
|
16 787
|
14 124
|
13 112
|
13 059
|
13 197
|
14 852
|
17 052
|
15 193
|
15 449
|
15 633
|
17 738
|
18 381
|
17 093
|
18 225
|
22 250
|
22 303
|
19 165
|
16 616
|
12 860
|
|
| Accrued Liabilities |
4 188
|
4 862
|
5 087
|
7 676
|
7 734
|
9 392
|
8 669
|
6 649
|
6 244
|
6 131
|
6 760
|
7 298
|
7 522
|
7 175
|
8 449
|
9 493
|
9 688
|
10 800
|
11 184
|
14 626
|
14 366
|
16 114
|
15 689
|
14 979
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 210
|
1 010
|
2 250
|
5 050
|
2 326
|
3 687
|
5 105
|
6 352
|
23
|
6 200
|
10 050
|
1 050
|
5 000
|
|
| Current Portion of Long-Term Debt |
3 051
|
2 245
|
2 193
|
9 120
|
14 269
|
18 977
|
36 677
|
31 117
|
19 291
|
16 635
|
3 050
|
2 662
|
5 212
|
5 970
|
3 739
|
4 171
|
4 470
|
9 669
|
6 016
|
6 121
|
11 969
|
10 535
|
17 544
|
20 326
|
|
| Other Current Liabilities |
3 631
|
3 896
|
4 238
|
3 569
|
4 523
|
5 166
|
3 959
|
2 886
|
3 482
|
3 568
|
3 056
|
6 501
|
4 764
|
5 672
|
4 557
|
6 624
|
6 105
|
10 796
|
8 358
|
12 625
|
10 066
|
8 723
|
8 307
|
8 451
|
|
| Total Current Liabilities |
33 622
|
35 433
|
35 826
|
38 878
|
44 086
|
50 322
|
63 429
|
53 764
|
42 076
|
39 531
|
27 718
|
38 723
|
33 701
|
36 516
|
37 428
|
40 352
|
42 331
|
53 463
|
50 135
|
55 645
|
64 904
|
64 587
|
59 206
|
61 616
|
|
| Long-Term Debt |
9 968
|
12 756
|
13 280
|
7 627
|
16 597
|
32 003
|
28 894
|
22 500
|
19 627
|
9 848
|
7 354
|
6 711
|
20 418
|
33 157
|
39 675
|
47 104
|
56 174
|
55 764
|
66 181
|
67 256
|
66 151
|
90 755
|
100 955
|
104 932
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
11
|
53
|
113
|
150
|
211
|
0
|
0
|
0
|
0
|
0
|
0
|
264
|
468
|
2 899
|
713
|
703
|
636
|
611
|
775
|
940
|
990
|
342
|
|
| Other Liabilities |
429
|
721
|
1 429
|
1 532
|
1 201
|
2 188
|
4 050
|
3 787
|
3 777
|
3 744
|
3 297
|
3 033
|
3 049
|
3 041
|
3 306
|
3 795
|
4 383
|
4 026
|
4 287
|
4 079
|
4 079
|
3 814
|
4 348
|
4 258
|
|
| Total Liabilities |
44 019
N/A
|
48 910
+11%
|
50 546
+3%
|
48 090
-5%
|
62 049
+29%
|
84 663
+36%
|
96 584
+14%
|
80 051
-17%
|
65 480
-18%
|
53 123
-19%
|
38 369
-28%
|
48 467
+26%
|
57 168
+18%
|
72 978
+28%
|
80 877
+11%
|
94 150
+16%
|
103 601
+10%
|
113 956
+10%
|
121 239
+6%
|
127 591
+5%
|
135 909
+7%
|
160 096
+18%
|
165 499
+3%
|
171 148
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 770
|
6 773
|
7 114
|
7 169
|
8 393
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 607
|
10 612
|
10 612
|
10 612
|
10 612
|
10 612
|
10 612
|
10 612
|
|
| Retained Earnings |
18 869
|
24 633
|
30 594
|
36 884
|
43 242
|
49 255
|
51 570
|
42 053
|
42 578
|
46 215
|
49 761
|
54 900
|
60 941
|
66 120
|
68 449
|
63 359
|
71 809
|
80 816
|
85 177
|
94 667
|
103 131
|
108 663
|
112 545
|
118 956
|
|
| Additional Paid In Capital |
7 167
|
7 169
|
7 511
|
7 565
|
8 789
|
11 003
|
11 003
|
11 003
|
11 003
|
11 003
|
11 003
|
11 003
|
11 003
|
11 003
|
11 003
|
11 002
|
10 958
|
10 954
|
10 954
|
10 954
|
10 951
|
10 951
|
10 950
|
11 375
|
|
| Unrealized Security Profit/Loss |
31
|
23
|
183
|
100
|
605
|
146
|
399
|
45
|
11
|
77
|
79
|
676
|
700
|
1 313
|
0
|
1 060
|
1 295
|
665
|
140
|
1 968
|
1 366
|
1 695
|
3 021
|
2 129
|
|
| Treasury Stock |
10
|
1 233
|
2 641
|
2 729
|
3 905
|
6 545
|
8 340
|
8 796
|
8 796
|
8 796
|
9 456
|
9 675
|
9 676
|
9 676
|
0
|
0
|
0
|
167
|
491
|
481
|
467
|
462
|
455
|
794
|
|
| Other Equity |
86
|
22
|
59
|
71
|
71
|
100
|
323
|
1 013
|
1 163
|
1 486
|
1 189
|
899
|
95
|
121
|
788
|
1 154
|
2 324
|
3 050
|
4 503
|
5 100
|
7 324
|
5 963
|
1 481
|
964
|
|
| Total Equity |
32 913
N/A
|
37 341
+13%
|
42 702
+14%
|
48 918
+15%
|
57 195
+17%
|
64 566
+13%
|
64 118
-1%
|
53 809
-16%
|
54 218
+1%
|
57 466
+6%
|
60 805
+6%
|
66 612
+10%
|
73 480
+10%
|
79 246
+8%
|
80 178
+1%
|
84 874
+6%
|
92 345
+9%
|
99 830
+8%
|
101 889
+2%
|
112 620
+11%
|
118 269
+5%
|
125 496
+6%
|
135 192
+8%
|
141 314
+5%
|
|
| Total Liabilities & Equity |
76 932
N/A
|
86 251
+12%
|
93 248
+8%
|
97 008
+4%
|
119 244
+23%
|
149 229
+25%
|
160 702
+8%
|
133 860
-17%
|
119 698
-11%
|
110 589
-8%
|
99 174
-10%
|
115 079
+16%
|
130 648
+14%
|
152 224
+17%
|
161 055
+6%
|
179 024
+11%
|
195 946
+9%
|
213 786
+9%
|
223 128
+4%
|
240 211
+8%
|
254 178
+6%
|
285 592
+12%
|
300 691
+5%
|
312 462
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
104
|
103
|
102
|
102
|
103
|
106
|
102
|
100
|
100
|
100
|
98
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
97
|
96
|
|