ACO.Y Relative Valuation - Atco Ltd

Watchlist Manager

Watchlist

Price: 60 CAD Market Closed

Market Cap: CA$6.7B

	Atco Ltd TSX:ACO.Y	CA
	TomTom NV F:OEMB	NL

Multiples-Based Value

The Multiples-Based Value for Atco Ltd (ACO.Y) under the Base Case is 139.03 CAD. Compared with the current market price of 60 CAD, the stock appears Undervalued by 57%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ACO.Y Multiples-Based Value

Base Case

Undervaluation 57%

Multiples-Based Value

Price CA$60

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Atco Ltd TSX:ACO.Y	7B CAD	1.4	46.4	8.8	27.1
UK		National Grid PLC LSE:NG	66.1B GBP	3.8	22.9	13.6	20.2
FR		Engie SA PAR:ENGI	70.3B EUR	1	19.7	7.5	12.4
US		Sempra Energy NYSE:SRE	64.5B USD	4.7	35.9	17.3	31.7
DE		E.ON SE XETRA:EOAN	51.3B EUR	0.7	29.6	7.8	12.7
US		Dominion Energy Inc NYSE:D	55.6B USD	3.4	18.8	13.4	20.7
US	S	Sempra VSE:SREN	43.4B EUR	3.6	27.8	14.7	27
DE		RWE AG XETRA:RWE	41.7B EUR	2.4	13.3	10.9	34.3
US		Consolidated Edison Inc NYSE:ED	41B USD	2.4	20.3	12.8	22.9
US		Public Service Enterprise Group Inc NYSE:PEG	41.2B USD	3.4	19.5	14.5	21.6
US		WEC Energy Group Inc NYSE:WEC	38.2B USD	3.9	24.5	15.3	24.8

				Revenue Growth	P/S to Growth
CA		Atco Ltd TSX:ACO.Y	Average P/S: 2.8 1.4	11%	0.1
UK		National Grid PLC LSE:NG	3.8	6%	0.6
FR		Engie SA PAR:ENGI	1	4%	0.2
US		Sempra Energy NYSE:SRE	4.7	1%	4.7
DE		E.ON SE XETRA:EOAN	0.7	5%	0.1
US		Dominion Energy Inc NYSE:D	3.4	7%	0.5
US	S	Sempra VSE:SREN	3.6	1%	3.6
DE		RWE AG XETRA:RWE	2.4	12%	0.2
US		Consolidated Edison Inc NYSE:ED	2.4	6%	0.4
US		Public Service Enterprise Group Inc NYSE:PEG	3.4	4%	0.8
US		WEC Energy Group Inc NYSE:WEC	3.9	7%	0.6

				Earnings Growth	PEG
CA		Atco Ltd TSX:ACO.Y	Average P/E: 25.3 46.4	53%	0.9
UK		National Grid PLC LSE:NG	22.9	18%	1.3
FR		Engie SA PAR:ENGI	19.7	13%	1.5
US		Sempra Energy NYSE:SRE	35.9	30%	1.2
DE		E.ON SE XETRA:EOAN	29.6	27%	1.1
US		Dominion Energy Inc NYSE:D	18.8	7%	2.7
US	S	Sempra VSE:SREN	27.8	29%	1
DE		RWE AG XETRA:RWE	13.3	-7%	N/A
US		Consolidated Edison Inc NYSE:ED	20.3	8%	2.5
US		Public Service Enterprise Group Inc NYSE:PEG	19.5	6%	3.3
US		WEC Energy Group Inc NYSE:WEC	24.5	11%	2.2

				EBITDA Growth	EV/EBITDA to Growth
CA		Atco Ltd TSX:ACO.Y	Average EV/EBITDA: 12.4 8.8	14%	0.6
UK		National Grid PLC LSE:NG	13.6	12%	1.1
FR		Engie SA PAR:ENGI	7.5	4%	1.9
US		Sempra Energy NYSE:SRE	17.3	6%	2.9
DE		E.ON SE XETRA:EOAN	7.8	3%	2.6
US		Dominion Energy Inc NYSE:D	13.4	10%	1.3
US	S	Sempra VSE:SREN	14.7	6%	2.5
DE		RWE AG XETRA:RWE	10.9	21%	0.5
US		Consolidated Edison Inc NYSE:ED	12.8	11%	1.2
US		Public Service Enterprise Group Inc NYSE:PEG	14.5	10%	1.4
US		WEC Energy Group Inc NYSE:WEC	15.3	14%	1.1

				EBIT Growth	EV/EBIT to Growth
CA		Atco Ltd TSX:ACO.Y	Average EV/EBIT: 23.2 27.1	N/A	N/A
UK		National Grid PLC LSE:NG	20.2	14%	1.4
FR		Engie SA PAR:ENGI	12.4	8%	1.6
US		Sempra Energy NYSE:SRE	31.7	8%	4
DE		E.ON SE XETRA:EOAN	12.7	4%	3.2
US		Dominion Energy Inc NYSE:D	20.7	10%	2.1
US	S	Sempra VSE:SREN	27	8%	3.4
DE		RWE AG XETRA:RWE	34.3	49%	0.7
US		Consolidated Edison Inc NYSE:ED	22.9	18%	1.3
US		Public Service Enterprise Group Inc NYSE:PEG	21.6	11%	2
US		WEC Energy Group Inc NYSE:WEC	24.8	15%	1.7

Atco Ltd
TSX:ACO.Y

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ACO.Y Competitors Multiples
Atco Ltd Competitors

See Also

Company

Help

Tools

Stocks

Atco Ltd TSX:ACO.Y

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ACO.Y Competitors Multiples Atco Ltd Competitors

See Also

Company

Help

Tools

Stocks

Atco Ltd
TSX:ACO.Y

ACO.Y Competitors Multiples
Atco Ltd Competitors