Ascot Resources Ltd
TSX:AOT
Balance Sheet
Balance Sheet Decomposition
Ascot Resources Ltd
Ascot Resources Ltd
Balance Sheet
Ascot Resources Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
13
|
1
|
22
|
28
|
|
| Cash |
0
|
0
|
2
|
13
|
1
|
22
|
28
|
|
| Short-Term Investments |
6
|
5
|
41
|
46
|
7
|
5
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
1
|
1
|
2
|
1
|
|
| Accounts Receivables |
0
|
1
|
0
|
1
|
1
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
|
| Other Current Assets |
0
|
1
|
0
|
1
|
1
|
3
|
2
|
|
| Total Current Assets |
7
|
6
|
44
|
62
|
10
|
32
|
35
|
|
| PP&E Net |
115
|
172
|
193
|
267
|
364
|
576
|
798
|
|
| PP&E Gross |
115
|
172
|
193
|
267
|
364
|
576
|
798
|
|
| Accumulated Depreciation |
2
|
3
|
2
|
4
|
5
|
7
|
14
|
|
| Other Long-Term Assets |
3
|
5
|
12
|
11
|
5
|
22
|
9
|
|
| Total Assets |
125
N/A
|
183
+47%
|
250
+36%
|
339
+36%
|
379
+12%
|
630
+66%
|
842
+34%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
2
|
2
|
14
|
6
|
33
|
18
|
|
| Short-Term Debt |
0
|
0
|
43
|
0
|
0
|
0
|
11
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
23
|
21
|
44
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
2
|
15
|
9
|
|
| Total Current Liabilities |
1
|
3
|
47
|
15
|
30
|
68
|
82
|
|
| Long-Term Debt |
0
|
13
|
1
|
42
|
22
|
6
|
28
|
|
| Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
16
|
19
|
25
|
25
|
18
|
204
|
301
|
|
| Total Liabilities |
17
N/A
|
35
+108%
|
72
+105%
|
82
+13%
|
70
-14%
|
280
+298%
|
412
+47%
|
|
| Equity | ||||||||
| Common Stock |
139
|
183
|
218
|
299
|
351
|
401
|
498
|
|
| Retained Earnings |
44
|
50
|
58
|
61
|
72
|
82
|
114
|
|
| Additional Paid In Capital |
13
|
15
|
18
|
20
|
30
|
32
|
46
|
|
| Total Equity |
108
N/A
|
148
+37%
|
178
+20%
|
257
+45%
|
309
+20%
|
351
+14%
|
430
+23%
|
|
| Total Liabilities & Equity |
125
N/A
|
183
+47%
|
250
+36%
|
339
+36%
|
379
+12%
|
630
+66%
|
842
+34%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
174
|
233
|
278
|
376
|
436
|
556
|
983
|
|