Avino Silver & Gold Mines Ltd
TSX:ASM

Watchlist Manager
Avino Silver & Gold Mines Ltd Logo
Avino Silver & Gold Mines Ltd
TSX:ASM
Watchlist
Price: 8.15 CAD -3.78% Market Closed
Market Cap: 1.2B CAD

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is 5.36 CAD. Compared to the current market price of 8.15 CAD, Avino Silver & Gold Mines Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
Base Case
5.36 CAD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
38
Median 3Y
2.3
Median 5Y
3
Industry
2
Forward
10
vs History
31
vs Industry
3
Median 3Y
42.9
Median 5Y
32.1
Industry
18.8
Forward
33.6
vs History
22
vs Industry
7
Median 3Y
16.8
Median 5Y
16.4
Industry
10.9
vs History
0
vs Industry
Median 3Y
-6
Median 5Y
-6.9
Industry
18.4
vs History
0
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
14
vs Industry
39
Median 3Y
2.2
Median 5Y
2.7
Industry
2.5
Forward
9.4
vs History
7
vs Industry
21
Median 3Y
8.4
Median 5Y
8
Industry
8.3
vs History
12
vs Industry
8
Median 3Y
14.7
Median 5Y
13
Industry
12.3
Forward
23.4
vs History
20
vs Industry
7
Median 3Y
22
Median 5Y
15.7
Industry
14.9
Forward
20.4
vs History
22
vs Industry
8
Median 3Y
16.7
Median 5Y
15.3
Industry
12.4
vs History
0
vs Industry
2
Median 3Y
-5.5
Median 5Y
-6.4
Industry
16.8
vs History
0
vs Industry
29
Median 3Y
1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

ASM Competitors Multiples
Avino Silver & Gold Mines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Avino Silver & Gold Mines Ltd
TSX:ASM
1.3B CAD 10.6 43 24.7 27.5
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
199.6B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
165.9B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
125.5B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
21.4B GBP 7.3 62.7 -32.4 -43.9
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
318B MXN 2.3 19.3 6.4 8.7
CY
Tharisa PLC
JSE:THA
6.2B Zac 0 0 0 0
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
5.1B CAD 12.1 48.4 39.9 48.3
RU
AK Alrosa PAO
MOEX:ALRS
292.4B RUB 0.8 4.7 2.5 3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Avino Silver & Gold Mines Ltd
TSX:ASM
Average EV/EBITDA: 18.4
24.7
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -32.4
23%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
6.4
19%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
39.9
48%
0.8
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Avino Silver & Gold Mines Ltd
TSX:ASM
Average EV/EBIT: 22
27.5
64%
0.4
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -43.9
37%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8.7
28%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
CA
Santacruz Silver Mining Ltd
XTSX:SCZ
48.3
N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A