B

BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM

Watchlist Manager
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
Watchlist
Price: 76.87 CAD -0.44% Market Closed
Market Cap: 125.9B CAD

Relative Value

The Relative Value of one BAM stock under the Base Case scenario is 35.77 CAD. Compared to the current market price of 76.87 CAD, BROOKFIELD ASSET MANAGEMENT LTD is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAM Relative Value
Base Case
35.77 CAD
Overvaluation 53%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
3
Median 3Y
39.4
Median 5Y
39.4
Industry
3.1
Forward
16.9
vs History
3
vs Industry
2
Median 3Y
34.9
Median 5Y
34.9
Industry
14.9
Forward
33.3
vs History
3
vs Industry
3
Median 3Y
29.5
Median 5Y
29.5
Industry
9.8
vs History
3
vs Industry
3
Median 3Y
22.4
Median 5Y
22.4
Industry
12.3
vs History
3
vs Industry
1
Median 3Y
6.2
Median 5Y
6.2
Industry
1.3
vs History
3
vs Industry
2
Median 3Y
40.1
Median 5Y
40.1
Industry
4.7
Forward
17.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
50
vs Industry
0
Median 3Y
126.2
Median 5Y
126.2
Industry
13.7
Forward
31.1
vs History
50
vs Industry
0
Median 3Y
126.7
Median 5Y
126.7
Industry
13.9
Forward
31
vs History
3
vs Industry
4
Median 3Y
30
Median 5Y
30
Industry
12.1
vs History
3
vs Industry
3
Median 3Y
32.4
Median 5Y
32.4
Industry
13.3
vs History
3
vs Industry
2
Median 3Y
5.9
Median 5Y
5.9
Industry
0.9

Multiples Across Competitors

BAM Competitors Multiples
BROOKFIELD ASSET MANAGEMENT LTD Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124B CAD 63.7 95.6 125.5 126
US
Blackstone Inc
NYSE:BX
168.4B USD 13.1 66.2 27.7 27.9
US
BlackRock Inc
NYSE:BLK
151.5B USD 7.2 24 18.3 19.5
US
KKR & Co Inc
NYSE:KKR
108.3B USD 6.6 49.3 -816.7 -816.7
CA
Brookfield Corp
NYSE:BN
95.3B USD 1.2 213.6 11 16.3
CA
Brookfield Asset Management Inc
NYSE:BAM
90.4B USD 63.7 95.6 125.6 126.1
ZA
Ninety One Ltd
JSE:NY1
70.6B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
67.8B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
63.7B USD 3.4 14 62.2 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
39.6B GBP 7.7 7.9 8 8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
Average EV/EBITDA: 54
125.5
236%
0.5
US
Blackstone Inc
NYSE:BX
27.7
20%
1.4
US
BlackRock Inc
NYSE:BLK
18.3
3%
6.1
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -816.7
124%
N/A
CA
Brookfield Corp
NYSE:BN
11
N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
125.6
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
62.2
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8
1%
8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
Average EV/EBIT: 54
126
235%
0.5
US
Blackstone Inc
NYSE:BX
27.9
21%
1.3
US
BlackRock Inc
NYSE:BLK
19.5
4%
4.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -816.7
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.3
-27%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
126.1
235%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8
10%
0.8