B

BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM

Watchlist Manager
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
Watchlist
Price: 74.15 CAD -1.38%
Market Cap: 121.4B CAD

Relative Value

The Relative Value of one BAM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 74.15 CAD, BROOKFIELD ASSET MANAGEMENT LTD is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
3
Median 3Y
38.3
Median 5Y
38.3
Industry
3.3
Forward
16.7
vs History
26
vs Industry
2
Median 3Y
37.1
Median 5Y
37.1
Industry
15.5
Forward
33.4
vs History
15
vs Industry
3
Median 3Y
31.4
Median 5Y
31.4
Industry
10.2
vs History
18
vs Industry
3
Median 3Y
26.5
Median 5Y
26.5
Industry
12.3
vs History
2
vs Industry
1
Median 3Y
7
Median 5Y
7
Industry
1.3
vs History
57
vs Industry
2
Median 3Y
38.9
Median 5Y
38.9
Industry
5
Forward
17
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
57
vs Industry
0
Median 3Y
77.5
Median 5Y
77.5
Industry
14.3
Forward
32.1
vs History
57
vs Industry
0
Median 3Y
78.3
Median 5Y
78.3
Industry
14.8
Forward
31.3
vs History
15
vs Industry
4
Median 3Y
31.8
Median 5Y
31.8
Industry
12.3
vs History
15
vs Industry
3
Median 3Y
34.3
Median 5Y
34.3
Industry
13.3
vs History
13
vs Industry
2
Median 3Y
6.4
Median 5Y
6.4
Industry
1

Multiples Across Competitors

BAM Competitors Multiples
BROOKFIELD ASSET MANAGEMENT LTD Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.2B CAD 25.2 45.4 47.1 47.5
US
Blackstone Inc
NYSE:BX
187.8B USD 14.3 69.3 29.9 30.1
US
BlackRock Inc
NYSE:BLK
171.3B USD 7.5 28 20.3 22.8
US
KKR & Co Inc
NYSE:KKR
125.3B USD 7 55.6 389.6 389.6
CA
Brookfield Corp
NYSE:BN
104.5B USD 1.4 124.9 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
89.5B USD 25.2 45.1 47.1 47.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
74.1B EUR 24.5 44.2 45.8 46.2
ZA
Ninety One Ltd
JSE:NY1
83.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
82B USD 4.2 16.4 77.3 0
LU
Reinet Investments SCA
JSE:RNI
77.9B Zac 0 0 0 0
US
Ameriprise Financial Inc
NYSE:AMP
46.6B USD 2.5 12.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
Average EV/EBITDA: 75.8
47.1
243%
0.2
US
Blackstone Inc
NYSE:BX
29.9
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.3
19%
1.1
US
KKR & Co Inc
NYSE:KKR
389.6
126%
3.1
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.8
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.3
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
13.5
4%
3.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
Average EV/EBIT: 76.8
47.5
240%
0.2
US
Blackstone Inc
NYSE:BX
30.1
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.8
18%
1.3
US
KKR & Co Inc
NYSE:KKR
389.6
108%
3.6
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.5
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.2
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
13.5
0%
N/A