B

Brookfield Business Corp
TSX:BBUC

Watchlist Manager
Brookfield Business Corp
TSX:BBUC
Watchlist
Price: 46.74 CAD 1.21% Market Closed
Market Cap: 4.6B CAD

Relative Value

The Relative Value of one BBUC stock under the Base Case scenario is 99.99 CAD. Compared to the current market price of 46.74 CAD, Brookfield Business Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBUC Relative Value
Base Case
99.99 CAD
Undervaluation 53%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
vs Industry
3
Median 3Y
3.4
Median 5Y
3.3
Industry
13.3
vs History
vs Industry
15
Median 3Y
9
Median 5Y
4.7
Industry
7.4
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
14.8
vs History
vs Industry
6
Median 3Y
4.4
Median 5Y
3.2
Industry
1.1
vs History
13
vs Industry
54
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1
vs History
13
vs Industry
21
Median 3Y
10.2
Median 5Y
10
Industry
4.5
vs History
16
vs Industry
49
Median 3Y
6.7
Median 5Y
6.7
Industry
8.6
vs History
13
vs Industry
39
Median 3Y
15.8
Median 5Y
15
Industry
12.3
vs History
vs Industry
5
Median 3Y
43.3
Median 5Y
12.6
Industry
9.8
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-26.7
Industry
13.7
vs History
0
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

BBUC Competitors Multiples
Brookfield Business Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brookfield Business Corp
TSX:BBUC
4.6B CAD 0.4 -3.2 9.3 28.6
US
General Electric Co
NYSE:GE
282.5B USD 6.8 36.4 36.3 41.3
DE
Siemens AG
XETRA:SIE
183.8B EUR 2.3 18.6 15.4 20.4
US
Honeywell International Inc
NASDAQ:HON
137.8B USD 3.4 24.1 16.7 19.7
JP
Hitachi Ltd
TSE:6501
19T JPY 1.9 30.8 13.3 19.2
ZA
Bidvest Group Ltd
JSE:BVT
81.5B Zac 0 0 0 0
US
3M Co
NYSE:MMM
82.4B USD 3.4 20.9 14.9 18.7
US
Roper Technologies Inc
F:ROP
49.3B EUR 7.7 37.3 22.1 31.1
CN
CITIC Ltd
HKEX:267
332.8B HKD 0.4 5.3 60.5 0
HK
CK Hutchison Holdings Ltd
HKEX:1
198.8B HKD 0.7 11.6 5.3 13.4
KR
Samsung C&T Corp
KRX:028260
26.5T KRW 0.7 13.2 6.5 8.8
P/E Multiple
Earnings Growth PEG
US
B
Brookfield Business Corp
TSX:BBUC
Average P/E: 22
Negative Multiple: -3.2
N/A N/A
US
General Electric Co
NYSE:GE
36.4
8%
4.6
DE
Siemens AG
XETRA:SIE
18.6
9%
2.1
US
Honeywell International Inc
NASDAQ:HON
24.1
12%
2
JP
Hitachi Ltd
TSE:6501
30.8
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
20.9
6%
3.5
US
R
Roper Technologies Inc
F:ROP
37.3
18%
2.1
CN
CITIC Ltd
HKEX:267
5.3
1%
5.3
HK
CK Hutchison Holdings Ltd
HKEX:1
11.6
17%
0.7
KR
Samsung C&T Corp
KRX:028260
13.2
15%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBITDA: 20
9.3
N/A N/A
US
General Electric Co
NYSE:GE
36.3
21%
1.7
DE
Siemens AG
XETRA:SIE
15.4
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
16.7
9%
1.9
JP
Hitachi Ltd
TSE:6501
13.3
11%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.9
7%
2.1
US
R
Roper Technologies Inc
F:ROP
22.1
9%
2.5
CN
CITIC Ltd
HKEX:267
60.5
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.3
8%
0.7
KR
Samsung C&T Corp
KRX:028260
6.5
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBIT: 22.3
28.6
N/A N/A
US
General Electric Co
NYSE:GE
41.3
25%
1.7
DE
Siemens AG
XETRA:SIE
20.4
15%
1.4
US
Honeywell International Inc
NASDAQ:HON
19.7
11%
1.8
JP
Hitachi Ltd
TSE:6501
19.2
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
3M Co
NYSE:MMM
18.7
9%
2.1
US
R
Roper Technologies Inc
F:ROP
31.1
13%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
13.4
21%
0.6
KR
Samsung C&T Corp
KRX:028260
8.8
9%
1