B

Brookfield Business Corp
TSX:BBUC

Watchlist Manager
Brookfield Business Corp
TSX:BBUC
Watchlist
Price: 41.3 CAD 2.1% Market Closed
Market Cap: 4.1B CAD
Have any thoughts about
Brookfield Business Corp?
Write Note

Relative Value

The Relative Value of one BBUC stock under the Base Case scenario is 87.4 CAD. Compared to the current market price of 41.3 CAD, Brookfield Business Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBUC Relative Value
Base Case
87.4 CAD
Undervaluation 53%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
vs Industry
3
Median 3Y
3.4
Median 5Y
3.4
Industry
11.8
vs History
vs Industry
15
Median 3Y
9
Median 5Y
8.7
Industry
7.3
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
13.9
vs History
vs Industry
6
Median 3Y
4.4
Median 5Y
3.6
Industry
1
vs History
14
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
0
vs Industry
21
Median 3Y
10
Median 5Y
9.7
Industry
4.3
vs History
0
vs Industry
49
Median 3Y
6.6
Median 5Y
6.6
Industry
8.2
vs History
0
vs Industry
39
Median 3Y
15
Median 5Y
14.8
Industry
12.1
vs History
vs Industry
5
Median 3Y
43.3
Median 5Y
43.3
Industry
9.5
vs History
vs Industry
Median 3Y
-27
Median 5Y
-27
Industry
13
vs History
0
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6

Multiples Across Competitors

BBUC Competitors Multiples
Brookfield Business Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brookfield Business Corp
TSX:BBUC
4B CAD 0.4 -3.7 10.3 40.3
US
General Electric Co
NYSE:GE
264.1B USD 6.6 37.6 35.7 41
DE
Siemens AG
XETRA:SIE
164.3B EUR 2.1 16.7 13.6 17.9
US
Honeywell International Inc
NASDAQ:HON
144.3B USD 3.7 25.4 17.1 20.1
JP
Hitachi Ltd
TSE:6501
18T JPY 1.8 29.2 12.6 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.2B Zac 0 0 0 0
US
3M Co
NYSE:MMM
79.1B USD 3.2 18.1 13.4 16.7
US
Roper Technologies Inc
F:ROP
51.5B EUR 8.2 39.5 22.7 32
CN
CITIC Ltd
HKEX:267
322.9B HKD 0.4 5.2 60.1 0
HK
CK Hutchison Holdings Ltd
HKEX:1
185.4B HKD 0.7 10.8 5.1 12.9
KR
Samsung C&T Corp
KRX:028260
26.4T KRW 0.6 11.8 6.4 8.5
P/E Multiple
Earnings Growth PEG
US
B
Brookfield Business Corp
TSX:BBUC
Average P/E: 21.6
Negative Multiple: -3.7
N/A N/A
US
General Electric Co
NYSE:GE
37.6
8%
4.7
DE
Siemens AG
XETRA:SIE
16.7
9%
1.9
US
Honeywell International Inc
NASDAQ:HON
25.4
12%
2.1
JP
Hitachi Ltd
TSE:6501
29.2
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
18.1
6%
3
US
R
Roper Technologies Inc
F:ROP
39.5
19%
2.1
CN
CITIC Ltd
HKEX:267
5.2
1%
5.2
HK
CK Hutchison Holdings Ltd
HKEX:1
10.8
17%
0.6
KR
Samsung C&T Corp
KRX:028260
11.8
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBITDA: 19.7
10.3
N/A N/A
US
General Electric Co
NYSE:GE
35.7
20%
1.8
DE
Siemens AG
XETRA:SIE
13.6
12%
1.1
US
Honeywell International Inc
NASDAQ:HON
17.1
8%
2.1
JP
Hitachi Ltd
TSE:6501
12.6
11%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
13.4
7%
1.9
US
R
Roper Technologies Inc
F:ROP
22.7
8%
2.8
CN
CITIC Ltd
HKEX:267
60.1
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.1
8%
0.6
KR
Samsung C&T Corp
KRX:028260
6.4
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBIT: 23.1
40.3
N/A N/A
US
General Electric Co
NYSE:GE
41
23%
1.8
DE
Siemens AG
XETRA:SIE
17.9
15%
1.2
US
Honeywell International Inc
NASDAQ:HON
20.1
10%
2
JP
Hitachi Ltd
TSE:6501
18.1
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
3M Co
NYSE:MMM
16.7
8%
2.1
US
R
Roper Technologies Inc
F:ROP
32
11%
2.9
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
12.9
21%
0.6
KR
Samsung C&T Corp
KRX:028260
8.5
9%
0.9