B

Brookfield Business Corp
TSX:BBUC

Watchlist Manager
Brookfield Business Corp
TSX:BBUC
Watchlist
Price: 39.79 CAD 3.14% Market Closed
Market Cap: 3.9B CAD

Relative Value

The Relative Value of one BBUC stock under the Base Case scenario is 87 CAD. Compared to the current market price of 39.79 CAD, Brookfield Business Corp is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBUC Relative Value
Base Case
87 CAD
Undervaluation 54%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
vs Industry
3
Median 3Y
3.4
Median 5Y
3.4
Industry
12.1
vs History
vs Industry
15
Median 3Y
9
Median 5Y
8.8
Industry
7.4
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
13.4
vs History
vs Industry
6
Median 3Y
4.4
Median 5Y
4
Industry
1
vs History
14
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
0
vs Industry
21
Median 3Y
9.7
Median 5Y
9.7
Industry
4.2
vs History
0
vs Industry
49
Median 3Y
6.6
Median 5Y
6.6
Industry
8.6
vs History
0
vs Industry
39
Median 3Y
14.8
Median 5Y
14.8
Industry
12.3
vs History
vs Industry
5
Median 3Y
43.3
Median 5Y
43.3
Industry
9.9
vs History
vs Industry
Median 3Y
-27
Median 5Y
-26.9
Industry
13.4
vs History
0
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6

Multiples Across Competitors

BBUC Competitors Multiples
Brookfield Business Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brookfield Business Corp
TSX:BBUC
3.9B CAD 0.3 -3.6 10.2 40.1
US
General Electric Co
NYSE:GE
265.4B USD 6.7 37.9 36.2 41.5
DE
Siemens AG
XETRA:SIE
168.6B EUR 1.8 14 12.5 15.8
US
Honeywell International Inc
NASDAQ:HON
145.7B USD 3.7 25.6 17.3 20.3
JP
Hitachi Ltd
TSE:6501
18T JPY 1.8 29.2 12.6 18.2
ZA
Bidvest Group Ltd
JSE:BVT
81.8B Zac 0 0 0 0
US
3M Co
NYSE:MMM
79.7B USD 3.3 18.3 13.6 16.9
US
Roper Technologies Inc
F:ROP
53.2B EUR 8.4 40.4 23.2 32.6
CN
CITIC Ltd
HKEX:267
288.6B HKD 0.3 4.6 59 0
HK
CK Hutchison Holdings Ltd
HKEX:1
173.1B HKD 0.6 10.1 5 12.5
PH
SM Investments Corp
XPHS:SM
1T PHP 1.6 12.4 8.2 8.9
P/E Multiple
Earnings Growth PEG
US
B
Brookfield Business Corp
TSX:BBUC
Average P/E: 21.4
Negative Multiple: -3.6
N/A N/A
US
General Electric Co
NYSE:GE
37.9
8%
4.7
DE
Siemens AG
XETRA:SIE
14
9%
1.6
US
Honeywell International Inc
NASDAQ:HON
25.6
12%
2.1
JP
Hitachi Ltd
TSE:6501
29.2
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
18.3
6%
3
US
R
Roper Technologies Inc
F:ROP
40.4
18%
2.2
CN
CITIC Ltd
HKEX:267
4.6
1%
4.6
HK
CK Hutchison Holdings Ltd
HKEX:1
10.1
17%
0.6
PH
SM Investments Corp
XPHS:SM
12.4
7%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBITDA: 19.8
10.2
N/A N/A
US
General Electric Co
NYSE:GE
36.2
20%
1.8
DE
Siemens AG
XETRA:SIE
12.5
12%
1
US
Honeywell International Inc
NASDAQ:HON
17.3
8%
2.2
JP
Hitachi Ltd
TSE:6501
12.6
11%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
13.6
7%
1.9
US
R
Roper Technologies Inc
F:ROP
23.2
8%
2.9
CN
CITIC Ltd
HKEX:267
59
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5
8%
0.6
PH
SM Investments Corp
XPHS:SM
8.2
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brookfield Business Corp
TSX:BBUC
Average EV/EBIT: 23
40.1
N/A N/A
US
General Electric Co
NYSE:GE
41.5
23%
1.8
DE
Siemens AG
XETRA:SIE
15.8
15%
1.1
US
Honeywell International Inc
NASDAQ:HON
20.3
10%
2
JP
Hitachi Ltd
TSE:6501
18.2
N/A N/A
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
3M Co
NYSE:MMM
16.9
8%
2.1
US
R
Roper Technologies Inc
F:ROP
32.6
11%
3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
12.5
21%
0.6
PH
SM Investments Corp
XPHS:SM
8.9
4%
2.2