Caldwell Partners International Inc
TSX:CWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Caldwell Partners International Inc
TSX:CWL
|
CA |
|
AK Medical Holdings Ltd
HKEX:1789
|
CN |
|
Changsha Broad Homes Industrial Group Co Ltd
HKEX:2163
|
CN |
|
Bloom Energy Corp
NYSE:BE
|
US |
|
Atlas Copco AB
STO:ATCO A
|
SE |
|
H
|
Hamak Gold Ltd
LSE:HAMA
|
VG |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
|
P
|
Polight ASA
OSE:PLT
|
NO |
|
F
|
Frontline Plc
OSE:FRO
|
CY |
|
L
|
Lysaght Galvanized Steel Bhd
KLSE:LYSAGHT
|
MY |
|
P
|
Pentamaster Corporation Bhd
KLSE:PENTA
|
MY |
|
A
|
Ace Achieve Infocom Ltd
SGX:A75
|
CN |
|
G
|
Gaona Aero Material Co Ltd
SZSE:300034
|
CN |
|
Storebrand ASA
OSE:STB
|
NO |
|
Downer EDI Ltd
ASX:DOW
|
AU |
|
De Grey Mining Ltd
ASX:DEG
|
AU |
|
eGain Corp
NASDAQ:EGAN
|
US |
|
H
|
Hong Kong ChaoShang Group Ltd
HKEX:2322
|
HK |
|
H
|
Hektar Real Estate Investment Trust
KLSE:HEKTAR
|
MY |
|
N
|
Neosem Inc
KOSDAQ:253590
|
KR |
|
EVIO Inc
OTC:EVIO
|
US |
|
Vulcan Steel Ltd
ASX:VSL
|
AU |
|
Shanghai STEP Electric Corp
SZSE:002527
|
CN |
|
Zhongliang Holdings Group Company Ltd
HKEX:2772
|
CN |
Cash Flow Statement
Cash Flow Statement
Caldwell Partners International Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(4)
|
(8)
|
(8)
|
(9)
|
(6)
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
(1)
|
3
|
3
|
3
|
6
|
5
|
4
|
7
|
7
|
8
|
3
|
(2)
|
(2)
|
(11)
|
(4)
|
(2)
|
(2)
|
4
|
1
|
2
|
1
|
3
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
7
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(0)
|
1
|
1
|
1
|
4
|
1
|
1
|
3
|
4
|
3
|
4
|
2
|
2
|
2
|
3
|
3
|
0
|
7
|
(2)
|
(2)
|
(1)
|
(6)
|
1
|
1
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
5
|
5
|
3
|
4
|
(1)
|
(0)
|
0
|
(1)
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
(0)
|
1
|
1
|
2
|
3
|
(0)
|
1
|
0
|
(1)
|
3
|
(1)
|
0
|
(2)
|
(5)
|
(2)
|
(3)
|
(0)
|
2
|
1
|
4
|
5
|
1
|
7
|
4
|
(0)
|
3
|
(3)
|
(1)
|
(3)
|
(4)
|
(2)
|
(1)
|
2
|
3
|
2
|
(1)
|
1
|
1
|
3
|
3
|
(1)
|
0
|
(1)
|
1
|
2
|
(0)
|
(5)
|
(3)
|
(0)
|
2
|
19
|
12
|
(0)
|
3
|
(6)
|
(12)
|
(7)
|
(11)
|
(9)
|
(2)
|
0
|
4
|
1
|
(4)
|
(1)
|
(3)
|
(2)
|
3
|
|
| Cash from Operating Activities |
2
N/A
|
5
+113%
|
5
+17%
|
4
-18%
|
5
+10%
|
1
-87%
|
1
+115%
|
2
+76%
|
1
-45%
|
4
+187%
|
3
-8%
|
3
-24%
|
2
-18%
|
2
-18%
|
2
+18%
|
2
+15%
|
2
-7%
|
2
-4%
|
2
-8%
|
1
-33%
|
2
+81%
|
1
-41%
|
2
+19%
|
2
+39%
|
2
-4%
|
3
+64%
|
2
-37%
|
1
-33%
|
(1)
N/A
|
(3)
-145%
|
(5)
-51%
|
(5)
-4%
|
(5)
+10%
|
(4)
+3%
|
1
N/A
|
(0)
N/A
|
(0)
-165%
|
4
N/A
|
0
-99%
|
2
+5 467%
|
(1)
N/A
|
(4)
-160%
|
(0)
+95%
|
(1)
-633%
|
1
N/A
|
2
+78%
|
2
-1%
|
5
+133%
|
7
+23%
|
5
-27%
|
8
+57%
|
3
-60%
|
(0)
N/A
|
3
N/A
|
0
-87%
|
2
+489%
|
1
-44%
|
(0)
N/A
|
(1)
-845%
|
1
N/A
|
2
+68%
|
4
+80%
|
6
+45%
|
3
-50%
|
5
+79%
|
6
+17%
|
6
+4%
|
7
+13%
|
2
-69%
|
2
-14%
|
0
-98%
|
3
+8 175%
|
5
+40%
|
4
-21%
|
1
-62%
|
4
+186%
|
9
+131%
|
15
+65%
|
25
+64%
|
19
-25%
|
8
-55%
|
10
+15%
|
7
-27%
|
(3)
N/A
|
(4)
-36%
|
(10)
-157%
|
(11)
-13%
|
(6)
+49%
|
(1)
+78%
|
4
N/A
|
1
-72%
|
0
-91%
|
4
+2 936%
|
1
-58%
|
4
+144%
|
9
+152%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
4
|
2
|
(2)
|
(6)
|
(7)
|
(7)
|
(8)
|
(6)
|
(2)
|
(4)
|
(0)
|
1
|
(1)
|
2
|
3
|
3
|
4
|
5
|
3
|
0
|
(1)
|
(2)
|
(4)
|
0
|
2
|
2
|
2
|
1
|
0
|
(0)
|
2
|
2
|
3
|
3
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(2)
|
(1)
|
2
|
2
|
3
|
3
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
5
|
5
|
5
|
2
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(10)
|
|
| Cash from Investing Activities |
3
N/A
|
2
-39%
|
(2)
N/A
|
(6)
-192%
|
(7)
-26%
|
(7)
+8%
|
(8)
-15%
|
(6)
+25%
|
(2)
+67%
|
(4)
-99%
|
(1)
+66%
|
(0)
+76%
|
(2)
-597%
|
1
N/A
|
3
+286%
|
3
+11%
|
3
+13%
|
4
+30%
|
3
-31%
|
(0)
N/A
|
(2)
-8 800%
|
(3)
-60%
|
(4)
-54%
|
0
N/A
|
1
+1 350%
|
2
+14%
|
2
+22%
|
1
-61%
|
0
-87%
|
(0)
N/A
|
2
N/A
|
2
-4%
|
3
+84%
|
3
+10%
|
1
-64%
|
1
-6%
|
(0)
N/A
|
(1)
-178%
|
1
N/A
|
1
+18%
|
1
+36%
|
1
+46%
|
(0)
N/A
|
(0)
+91%
|
0
N/A
|
(0)
N/A
|
(0)
-21%
|
(0)
-5%
|
(0)
-2%
|
(4)
-921%
|
(5)
-7%
|
(5)
-12%
|
(6)
-13%
|
(2)
+68%
|
(2)
-16%
|
(2)
+22%
|
2
N/A
|
2
+8%
|
2
+28%
|
3
+10%
|
(0)
N/A
|
(1)
-518%
|
(1)
-38%
|
(2)
-16%
|
(2)
-25%
|
(1)
+45%
|
(1)
+41%
|
(1)
-119%
|
(1)
+11%
|
(3)
-100%
|
(3)
-1%
|
(2)
+26%
|
(3)
-36%
|
0
N/A
|
4
+2 529%
|
4
+5%
|
2
-58%
|
0
-99%
|
(4)
N/A
|
(5)
-26%
|
(2)
+61%
|
(2)
-7%
|
(2)
+7%
|
(3)
-64%
|
(4)
-21%
|
(4)
+3%
|
(4)
+3%
|
(2)
+58%
|
(1)
+59%
|
(1)
-88%
|
(2)
-44%
|
(1)
+42%
|
(2)
-88%
|
(1)
+18%
|
(5)
-223%
|
(11)
-131%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
4
|
0
|
0
|
(0)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
3
|
3
|
3
|
3
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+40%
|
(0)
+22%
|
(0)
N/A
|
(0)
N/A
|
(0)
-157%
|
(0)
-17%
|
(0)
N/A
|
(0)
N/A
|
(0)
-105%
|
(2)
-312%
|
(2)
+13%
|
(2)
-22%
|
(2)
+4%
|
(1)
+57%
|
(1)
-73%
|
(1)
N/A
|
(1)
-4%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
+3%
|
(1)
-1%
|
(1)
-7%
|
(2)
-3%
|
(2)
-36%
|
(2)
+17%
|
(1)
+25%
|
(1)
+30%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-84%
|
(1)
-57%
|
(1)
-35%
|
(1)
-1%
|
(1)
-9%
|
2
N/A
|
2
-6%
|
2
-5%
|
2
-4%
|
(2)
N/A
|
(2)
-3%
|
(2)
-7%
|
(3)
-98%
|
(3)
+1%
|
(3)
+1%
|
(3)
+2%
|
(2)
+50%
|
(1)
+11%
|
(1)
N/A
|
(1)
-1%
|
(1)
-1%
|
(2)
-13%
|
(2)
N/A
|
(2)
+1%
|
(2)
N/A
|
(2)
-3%
|
(2)
-4%
|
(2)
-6%
|
(2)
-22%
|
(3)
-15%
|
3
N/A
|
(1)
N/A
|
(1)
+38%
|
(3)
-480%
|
(9)
-191%
|
(6)
+31%
|
(6)
+1%
|
(3)
+45%
|
(0)
+87%
|
1
N/A
|
0
-34%
|
0
-6%
|
(2)
N/A
|
1
N/A
|
1
+12%
|
1
-1%
|
1
+27%
|
(2)
N/A
|
(2)
+6%
|
(2)
+5%
|
(2)
-13%
|
(2)
-7%
|
(2)
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
5
N/A
|
7
+20%
|
3
-50%
|
(2)
N/A
|
(3)
-69%
|
(6)
-135%
|
(7)
-8%
|
(4)
+43%
|
(1)
+77%
|
(0)
+47%
|
2
N/A
|
0
-73%
|
(2)
N/A
|
1
N/A
|
3
+476%
|
5
+57%
|
4
-8%
|
5
+23%
|
4
-31%
|
(0)
N/A
|
(1)
-441%
|
(3)
-216%
|
(4)
-43%
|
1
N/A
|
2
+126%
|
4
+72%
|
2
-40%
|
1
-75%
|
(3)
N/A
|
(5)
-82%
|
(3)
+28%
|
(4)
-8%
|
(2)
+49%
|
(1)
+22%
|
2
N/A
|
1
-56%
|
(1)
N/A
|
3
N/A
|
0
-83%
|
3
+412%
|
(0)
N/A
|
(2)
-529%
|
(0)
+80%
|
(2)
-320%
|
1
N/A
|
1
+45%
|
1
+9%
|
4
+268%
|
9
+113%
|
3
-68%
|
5
+83%
|
0
-97%
|
(7)
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+13%
|
0
N/A
|
(1)
N/A
|
(2)
-43%
|
3
N/A
|
1
-76%
|
2
+135%
|
2
+63%
|
(1)
N/A
|
1
N/A
|
3
+163%
|
4
+37%
|
4
+1%
|
(1)
N/A
|
(2)
-284%
|
(4)
-91%
|
(1)
+80%
|
(1)
+31%
|
7
N/A
|
4
-42%
|
7
+77%
|
7
+4%
|
5
-25%
|
15
+179%
|
8
-45%
|
4
-54%
|
8
+115%
|
6
-19%
|
(5)
N/A
|
(6)
-32%
|
(15)
-133%
|
(14)
+8%
|
(6)
+53%
|
(1)
+80%
|
4
N/A
|
(2)
N/A
|
(3)
-7%
|
0
N/A
|
(2)
N/A
|
(3)
-68%
|
(4)
-30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
4
+153%
|
5
+22%
|
4
-17%
|
5
+13%
|
1
-86%
|
1
+90%
|
2
+76%
|
1
-48%
|
3
+180%
|
2
-35%
|
1
-42%
|
1
-43%
|
1
-24%
|
2
+217%
|
2
+23%
|
2
-4%
|
2
-5%
|
2
-15%
|
1
-44%
|
2
+103%
|
1
-50%
|
1
+40%
|
2
+53%
|
2
+1%
|
3
+72%
|
2
-37%
|
1
-34%
|
(2)
N/A
|
(4)
-143%
|
(5)
-48%
|
(6)
-5%
|
(5)
+11%
|
(5)
+5%
|
0
N/A
|
(1)
N/A
|
(1)
-61%
|
3
N/A
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(4)
-107%
|
(0)
+91%
|
(1)
-295%
|
1
N/A
|
2
+81%
|
2
-2%
|
5
+146%
|
6
+24%
|
4
-31%
|
7
+61%
|
2
-65%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
2
N/A
|
1
-53%
|
(0)
N/A
|
(1)
-209%
|
1
N/A
|
2
+108%
|
3
+108%
|
5
+56%
|
2
-52%
|
5
+96%
|
6
+18%
|
6
+4%
|
7
+13%
|
2
-71%
|
1
-32%
|
(1)
N/A
|
3
N/A
|
3
+20%
|
(1)
N/A
|
0
N/A
|
3
+3 914%
|
9
+211%
|
18
+107%
|
25
+35%
|
18
-25%
|
8
-56%
|
9
+14%
|
7
-28%
|
(3)
N/A
|
(4)
-29%
|
(10)
-141%
|
(11)
-10%
|
(6)
+49%
|
(2)
+73%
|
4
N/A
|
1
-81%
|
(0)
N/A
|
3
N/A
|
1
-64%
|
3
+181%
|
8
+153%
|
|