Caldwell Partners International Inc
TSX:CWL

Watchlist Manager
Caldwell Partners International Inc Logo
Caldwell Partners International Inc
TSX:CWL
Watchlist
Price: 1.03 CAD -4.63% Market Closed
Market Cap: 30.3m CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-25%
5Y
+97%
10Y
+114%
Liabilities
+
3Y
-36%
5Y
+90%
10Y
+97%
Equity
+
3Y
0%
5Y
+108%
10Y
+140%

Balance Sheet Decomposition
Caldwell Partners International Inc

80.8m
Assets
45.8m
Liabilities
80.8m
Assets
45.8m
Liabilities
Current Assets 52.5m
Cash & Short-Term Investments 20.9m
Receivables 28m
Other Current Assets 3.6m
Non-Current Assets 28.3m
Long-Term Investments 1.6m
PP&E 5.8m
Intangibles 11.4m
Other Non-Current Assets 9.5m
Current Liabilities 39.7m
Accounts Payable 3.3m
Accrued Liabilities 30.8m
Other Current Liabilities 5.7m
Non-Current Liabilities 6.1m
Long-Term Debt 5.4m
Other Non-Current Liabilities 671k

Balance Sheet
Caldwell Partners International Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Aug-2002 Aug-2003 Aug-2004 Aug-2005 Aug-2006 Aug-2007 Aug-2008 Aug-2009 Aug-2010 Aug-2011 Aug-2012 Aug-2013 Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023 Aug-2024 Aug-2025
Assets
Cash & Cash Equivalents
0
0
0
0
0
0
0
4
6
7
7
8
13
10
8
11
15
11
15
29
36
22
20
16
Cash
0
0
0
0
0
0
0
4
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
7
7
8
13
10
8
11
15
11
15
29
36
22
20
16
Short-Term Investments
9
2
4
7
10
6
19
6
5
3
3
4
8
8
5
5
6
6
0
0
0
0
0
4
Total Receivables
4
4
4
4
3
5
4
3
6
7
6
7
8
8
10
9
11
16
11
27
31
21
19
28
Accounts Receivables
3
3
4
3
3
4
3
3
6
7
6
7
8
8
10
9
11
16
9
27
29
21
18
28
Other Receivables
1
1
0
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
2
0
2
1
0
1
Other Current Assets
0
0
0
0
0
0
0
1
2
1
1
1
1
2
2
2
2
2
3
2
3
3
2
4
Total Current Assets
13
6
7
11
13
11
23
15
18
18
17
19
30
28
26
27
33
35
28
59
69
46
41
52
PP&E Net
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
2
1
1
10
12
23
15
7
6
PP&E Gross
2
2
2
2
2
2
2
2
2
0
2
1
2
0
0
0
0
0
10
12
23
15
7
6
Accumulated Depreciation
4
5
5
5
6
6
6
5
5
0
6
6
7
0
0
0
0
0
11
14
16
19
18
8
Intangible Assets
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
1
1
1
1
1
3
3
3
3
1
1
8
9
11
11
11
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
Long-Term Investments
8
16
17
13
10
14
0
0
0
0
0
0
0
0
1
0
0
0
0
0
1
2
2
2
Other Long-Term Assets
1
1
1
1
1
0
0
0
1
1
0
1
3
4
3
2
2
3
2
8
5
10
8
8
Other Assets
0
0
0
0
0
0
0
0
1
1
1
1
1
3
3
3
3
1
1
8
9
11
11
11
Total Assets
24
N/A
25
+3%
28
+13%
27
-4%
26
-3%
27
+4%
26
-5%
18
-29%
22
+21%
22
-2%
20
-7%
23
+13%
36
+59%
38
+4%
35
-8%
34
-1%
40
+16%
41
+2%
41
+1%
87
+113%
107
+23%
85
-21%
69
-19%
81
+17%
Liabilities
Accounts Payable
2
1
3
3
2
3
5
4
9
3
2
1
1
2
2
2
3
3
2
5
4
3
3
3
Accrued Liabilities
0
0
0
0
0
0
1
1
2
8
6
9
16
18
16
16
19
21
13
37
44
28
26
31
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
3
2
2
Other Current Liabilities
1
0
1
1
0
0
0
0
0
1
0
2
4
2
2
2
2
1
0
3
0
1
0
4
Total Current Liabilities
2
1
3
4
2
3
5
5
11
11
9
12
21
22
21
20
24
26
16
47
50
35
31
40
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
9
20
19
5
5
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
1
1
2
2
1
0
0
0
1
1
1
1
2
1
1
6
2
3
1
1
Total Liabilities
2
N/A
2
-18%
4
+94%
4
+14%
3
-18%
5
+52%
7
+40%
7
-7%
12
+77%
11
-2%
9
-19%
13
+37%
22
+74%
23
+6%
22
-6%
21
-3%
26
+22%
27
+3%
24
-10%
61
+155%
72
+17%
57
-21%
37
-36%
46
+25%
Equity
Common Stock
21
21
21
21
21
21
20
16
16
16
4
4
7
7
7
8
8
8
8
12
13
15
15
15
Retained Earnings
1
2
4
2
2
1
1
9
10
10
9
11
10
10
11
10
10
9
6
2
7
5
1
2
Additional Paid In Capital
0
0
0
0
0
0
1
4
4
4
16
16
16
15
15
15
15
15
15
15
15
15
16
16
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
1
0
0
0
0
1
1
2
1
1
1
1
0
0
1
2
2
2
Total Equity
22
N/A
23
+6%
24
+7%
23
-7%
23
-1%
22
-3%
19
-15%
12
-37%
11
-9%
10
-3%
11
+7%
10
-7%
14
+41%
15
+1%
13
-12%
13
+2%
14
+6%
14
-1%
17
+22%
26
+54%
35
+36%
28
-21%
32
+16%
35
+9%
Total Liabilities & Equity
24
N/A
25
+3%
28
+13%
27
-4%
26
-3%
27
+4%
26
-5%
18
-29%
22
+21%
22
-2%
20
-7%
23
+13%
36
+59%
38
+4%
35
-8%
34
-1%
40
+16%
41
+2%
41
+1%
87
+113%
107
+23%
85
-21%
69
-19%
81
+17%
Shares Outstanding
Common Shares Outstanding
13
13
13
13
13
13
13
13
17
17
17
17
21
21
20
20
20
20
20
26
26
30
30
29

See Also

Summary
CWL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWL stock valuation using valuation multiples.
Wall Street Estimates
CWL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.