Caldwell Partners International Inc
TSX:CWL

Watchlist Manager
Caldwell Partners International Inc Logo
Caldwell Partners International Inc
TSX:CWL
Watchlist
Price: 1.04 CAD
Market Cap: 30.6m CAD

Intrinsic Value

The intrinsic value of one CWL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.04 CAD, Caldwell Partners International Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Caldwell Partners International Inc

Intrinsic Value History
Dive into the past to invest in the future

CWL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CWL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CWL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CWL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Caldwell Partners International Inc.

Explain Valuation
Compare CWL to

Fundamental Analysis

Caldwell Partners International Inc
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CWL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Caldwell Partners International Inc

Current Assets 52.5m
Cash & Short-Term Investments 20.9m
Receivables 28m
Other Current Assets 3.6m
Non-Current Assets 28.3m
Long-Term Investments 1.6m
PP&E 5.8m
Intangibles 11.4m
Other Non-Current Assets 9.5m
Current Liabilities 39.7m
Accounts Payable 3.3m
Accrued Liabilities 30.8m
Other Current Liabilities 5.7m
Non-Current Liabilities 6.1m
Long-Term Debt 5.4m
Other Non-Current Liabilities 671k
Efficiency

Free Cash Flow Analysis
Caldwell Partners International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Caldwell Partners International Inc

Revenue
104.1m CAD
Cost of Revenue
-81.8m CAD
Gross Profit
22.2m CAD
Operating Expenses
-18.4m CAD
Operating Income
3.8m CAD
Other Expenses
-1.3m CAD
Net Income
2.6m CAD
Fundamental Scores

CWL Profitability Score
Profitability Due Diligence

Caldwell Partners International Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Caldwell Partners International Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CWL Solvency Score
Solvency Due Diligence

Caldwell Partners International Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Caldwell Partners International Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWL Price Targets Summary
Caldwell Partners International Inc

There are no price targets for CWL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CWL stock?

The intrinsic value of one CWL stock under the Base Case scenario is hidden CAD.

Is CWL stock undervalued or overvalued?

Compared to the current market price of 1.04 CAD, Caldwell Partners International Inc is hidden .

Back to Top