Caldwell Partners International Inc
TSX:CWL

Watchlist Manager
Caldwell Partners International Inc Logo
Caldwell Partners International Inc
TSX:CWL
Watchlist
Price: 0.73 CAD -5.19% Market Closed
Market Cap: 21.5m CAD

Intrinsic Value

The intrinsic value of one CWL stock under the Base Case scenario is 1.56 CAD. Compared to the current market price of 0.73 CAD, Caldwell Partners International Inc is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWL Intrinsic Value
1.56 CAD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Caldwell Partners International Inc

What is Valuation History?
Compare CWL to

Fundamental Analysis

Caldwell Partners International Inc
TSX:CWL
CA
Professional Services
Market Cap
21.5m CAD
IPO
Jun 28, 1989
CA
Professional Services
Market Cap
21.5m CAD
IPO
Jun 28, 1989
Price
CA$false
EPS
CA$false
Caldwell Partners International Inc
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CWL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Caldwell Partners International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Caldwell Partners International Inc

Current Assets 40.8m
Cash & Short-Term Investments 15.4m
Receivables 23.2m
Other Current Assets 2.2m
Non-Current Assets 27.6m
Long-Term Investments 1.6m
PP&E 4.5m
Intangibles 11.4m
Other Non-Current Assets 10.1m
Efficiency

Free Cash Flow Analysis
Caldwell Partners International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Caldwell Partners International Inc

Revenue
94.7m CAD
Cost of Revenue
-74.8m CAD
Gross Profit
19.9m CAD
Operating Expenses
-18.5m CAD
Operating Income
1.4m CAD
Other Expenses
-777k CAD
Net Income
624k CAD
Fundamental Scores

CWL Profitability Score
Profitability Due Diligence

Caldwell Partners International Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
38/100
Profitability
Score

Caldwell Partners International Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

CWL Solvency Score
Solvency Due Diligence

Caldwell Partners International Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Caldwell Partners International Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWL Price Targets Summary
Caldwell Partners International Inc

There are no price targets for CWL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CWL stock?

The intrinsic value of one CWL stock under the Base Case scenario is 1.56 CAD.

Is CWL stock undervalued or overvalued?

Compared to the current market price of 0.73 CAD, Caldwell Partners International Inc is Undervalued by 53%.

Back to Top