Caldwell Partners International Inc
TSX:CWL

Watchlist Manager
Caldwell Partners International Inc Logo
Caldwell Partners International Inc
TSX:CWL
Watchlist
Price: 0.73 CAD -5.19% Market Closed
Market Cap: 21.5m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CWL stock under the Base Case scenario is 1.21 CAD. Compared to the current market price of 0.73 CAD, Caldwell Partners International Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWL Relative Value
Base Case
1.21 CAD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
61
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
More Details
34.5
P/E
P/E
Price to Earnings
34.5
vs History
1
vs Industry
18
Median 3Y
5.4
Median 5Y
6.9
Industry
19.7
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
9
vs Industry
1
Median 3Y
5
Median 5Y
4.6
Industry
13.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
36
Median 3Y
-2.9
Median 5Y
3.4
Industry
18.7
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
80
vs Industry
79
Median 3Y
1
Median 5Y
1.1
Industry
2.5
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
74
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
74
vs Industry
75
Median 3Y
1.1
Median 5Y
1.1
Industry
3.4
More Details
3.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.3
vs History
39
vs Industry
56
Median 3Y
5.2
Median 5Y
3.5
Industry
10.6
More Details
7.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.6
vs History
22
vs Industry
34
Median 3Y
2.4
Median 5Y
4.4
Industry
13.7
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
9
vs Industry
2
Median 3Y
2.8
Median 5Y
2.7
Industry
12.5
More Details
9.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.2
vs History
9
vs Industry
55
Median 3Y
-1.7
Median 5Y
2
Industry
14.9
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
82
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
More Details

Multiples Across Competitors

CWL Competitors Multiples
Caldwell Partners International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Caldwell Partners International Inc
TSX:CWL
21.5m CAD 0.2 34.5 3.3 7.6
JP
Recruit Holdings Co Ltd
TSE:6098
11.9T JPY 3.3 29 17.6 21.3
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 70.6 10.4 22.2
US
Robert Half Inc
SWB:RHJ
6B EUR 1.2 33.9 21.9 26.8
CH
Adecco Group AG
SIX:ADEN
4.3B CHF 0.2 15.4 8.4 11.9
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.4 40.7 41.5
JP
Persol Holdings Co Ltd
TSE:2181
637.2B JPY 0.4 17.7 6.6 10.2
US
Robert Half International Inc
NYSE:RHI
4.3B USD 0.8 20.8 12.8 15.6
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.7 7.3 8.9
US
TriNet Group Inc
NYSE:TNET
3.1B USD 0.6 18.5 11.7 15.2
JP
TechnoPro Holdings Inc
TSE:6028
456.6B JPY 1.9 26.1 14.7 16.5

See Also

Summary
CWL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWL stock valuation using valuation multiples.
Wall Street Estimates
CWL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.