DBM Relative Valuation - Doman Building Materials Group Ltd

Watchlist Manager

Watchlist

Price: 9.82 CAD 0.41% Market Closed

Market Cap: CA$861.8m

	Doman Building Materials Group Ltd TSX:DBM	CA
	Peugeot Invest SA PAR:PEUG	FR

Multiples-Based Value

The Multiples-Based Value of one DBM stock under the Base Case scenario is 18.22 CAD. Compared to the current market price of 9.82 CAD, Doman Building Materials Group Ltd is Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DBM Multiples-Based Value

Base Case

Undervaluation 46%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Doman Building Materials Group Ltd TSX:DBM	860.6m CAD	0.3	10.7	7.1	11.7
JP		Mitsubishi Corp TSE:8058	21.4T JPY	1.2	29.2	30.6	57.6
JP		Mitsui & Co Ltd TSE:8031	18.7T JPY	1.3	21.7	26.5	43.4
JP		Itochu Corp TSE:8001	16.3T JPY	1.1	17.6	16.8	27.6
JP		Marubeni Corp TSE:8002	9.4T JPY	1.1	18.5	22.7	40.1
US		Fastenal Co NASDAQ:FAST	51.8B USD	6.3	41.1	28.1	31.2
US		W W Grainger Inc NYSE:GWW	50.5B USD	2.8	29.6	18.9	20.9
US	W	WW Grainger Inc XMUN:GWW	43.8B EUR	2.9	30	19.3	21.2
US		United Rentals Inc NYSE:URI	46.8B USD	2.9	18.8	8.3	14.9
US		Ferguson Enterprises Inc NYSE:FERG	43.2B USD	3.4	54.9	37.2	42.5
JP		Sumitomo Corp TSE:8053	7.2T JPY	1	13	15.3	24.5

				Revenue Growth	P/S to Growth
CA		Doman Building Materials Group Ltd TSX:DBM	Average P/S: 2.2 0.3	N/A	N/A
JP		Mitsubishi Corp TSE:8058	1.2	2%	0.6
JP		Mitsui & Co Ltd TSE:8031	1.3	1%	1.3
JP		Itochu Corp TSE:8001	1.1	4%	0.3
JP		Marubeni Corp TSE:8002	1.1	3%	0.4
US		Fastenal Co NASDAQ:FAST	6.3	9%	0.7
US		W W Grainger Inc NYSE:GWW	2.8	7%	0.4
US	W	WW Grainger Inc XMUN:GWW	2.9	7%	0.4
US		United Rentals Inc NYSE:URI	2.9	8%	0.4
US		Ferguson Enterprises Inc NYSE:FERG	3.4	43%	0.1
JP		Sumitomo Corp TSE:8053	1	3%	0.3

				Earnings Growth	PEG
CA		Doman Building Materials Group Ltd TSX:DBM	Average P/E: 25.9 10.7	N/A	N/A
JP		Mitsubishi Corp TSE:8058	29.2	3%	9.7
JP		Mitsui & Co Ltd TSE:8031	21.7	4%	5.4
JP		Itochu Corp TSE:8001	17.6	9%	2
JP		Marubeni Corp TSE:8002	18.5	7%	2.6
US		Fastenal Co NASDAQ:FAST	41.1	10%	4.1
US		W W Grainger Inc NYSE:GWW	29.6	14%	2.1
US	W	WW Grainger Inc XMUN:GWW	30	14%	2.1
US		United Rentals Inc NYSE:URI	18.8	15%	1.3
US		Ferguson Enterprises Inc NYSE:FERG	54.9	52%	1.1
JP		Sumitomo Corp TSE:8053	13	6%	2.2

				EBITDA Growth	EV/EBITDA to Growth
CA		Doman Building Materials Group Ltd TSX:DBM	Average EV/EBITDA: 21 7.1	N/A	N/A
JP		Mitsubishi Corp TSE:8058	30.6	4%	7.7
JP		Mitsui & Co Ltd TSE:8031	26.5	7%	3.8
JP		Itochu Corp TSE:8001	16.8	5%	3.4
JP		Marubeni Corp TSE:8002	22.7	2%	11.3
US		Fastenal Co NASDAQ:FAST	28.1	10%	2.8
US		W W Grainger Inc NYSE:GWW	18.9	11%	1.7
US	W	WW Grainger Inc XMUN:GWW	19.3	11%	1.8
US		United Rentals Inc NYSE:URI	8.3	9%	0.9
US		Ferguson Enterprises Inc NYSE:FERG	37.2	48%	0.8
JP		Sumitomo Corp TSE:8053	15.3	3%	5.1

				EBIT Growth	EV/EBIT to Growth
CA		Doman Building Materials Group Ltd TSX:DBM	Average EV/EBIT: 30.5 11.7	N/A	N/A
JP		Mitsubishi Corp TSE:8058	57.6	N/A	N/A
JP		Mitsui & Co Ltd TSE:8031	43.4	N/A	N/A
JP		Itochu Corp TSE:8001	27.6	N/A	N/A
JP		Marubeni Corp TSE:8002	40.1	N/A	N/A
US		Fastenal Co NASDAQ:FAST	31.2	10%	3.1
US		W W Grainger Inc NYSE:GWW	20.9	11%	1.9
US	W	WW Grainger Inc XMUN:GWW	21.2	11%	1.9
US		United Rentals Inc NYSE:URI	14.9	10%	1.5
US		Ferguson Enterprises Inc NYSE:FERG	42.5	50%	0.9
JP		Sumitomo Corp TSE:8053	24.5	N/A	N/A

Doman Building Materials Group Ltd
TSX:DBM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DBM Competitors Multiples
Doman Building Materials Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Doman Building Materials Group Ltd TSX:DBM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DBM Competitors Multiples Doman Building Materials Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Doman Building Materials Group Ltd
TSX:DBM

DBM Competitors Multiples
Doman Building Materials Group Ltd Competitors