First Time Loading...

BRP Inc
TSX:DOO

Watchlist Manager
BRP Inc Logo
BRP Inc
TSX:DOO
Watchlist
Price: 93.71 CAD -0.44%
Updated: May 8, 2024

Relative Value

The Relative Value of one DOO stock under the Base Case scenario is 151.34 CAD. Compared to the current market price of 93.71 CAD, BRP Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOO Relative Value
Base Case
151.34 CAD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.7
vs History
73
vs Industry
47
Median 3Y
9.7
Median 5Y
10.8
Industry
15.9
Forward
11.9
vs History
92
vs Industry
58
Median 3Y
8.9
Median 5Y
8.4
Industry
9.2
vs History
49
vs Industry
39
Median 3Y
10
Median 5Y
8.6
Industry
14.1
vs History
30
vs Industry
4
Median 3Y
8.6
Median 5Y
-8.1
Industry
1.7
vs History
88
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1
vs History
85
vs Industry
46
Median 3Y
4.5
Median 5Y
4.6
Industry
3.9
vs History
87
vs Industry
44
Median 3Y
6.8
Median 5Y
7.3
Industry
8.6
Forward
6.5
vs History
82
vs Industry
44
Median 3Y
8.4
Median 5Y
9.4
Industry
11.7
Forward
9.3
vs History
93
vs Industry
46
Median 3Y
10.8
Median 5Y
10.3
Industry
8.6
vs History
74
vs Industry
35
Median 3Y
13.2
Median 5Y
16.5
Industry
10.8
vs History
87
vs Industry
32
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

DOO Competitors Multiples
BRP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BRP Inc
TSX:DOO
7B CAD 0.7 9.4 5.5 7.2
JP
Shimano Inc
TSE:7309
2.3T JPY 4.8 37.1 16.5 21.3
JP
Bandai Namco Holdings Inc
TSE:7832
2T JPY 1.9 29.7 14.1 19.6
US
Hasbro Inc
NASDAQ:HAS
8.6B USD 1.8 -6.1 20.1 32
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.2 22.3 9.2 11.7
US
Brunswick Corp
NYSE:BC
5.5B USD 0.9 14.7 7.8 11
US
Polaris Inc
NYSE:PII
4.8B USD 0.6 12.1 8.6 13.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.1B USD 1.7 20.7 13.9 16.4
UK
Games Workshop Group PLC
LSE:GAW
3.3B GBP 6.7 23.4 14.5 17.7
JP
Yamaha Corp
TSE:7951
565.2B JPY 1.3 14.8 7.2 10.2
US
Callaway Golf Co
NYSE:ELY
3.5B USD 0.9 17.1 10.9 19.6

See Also

Discover More