BRP Inc
TSX:DOO

Watchlist Manager
BRP Inc Logo
BRP Inc
TSX:DOO
Watchlist
Price: 63.99 CAD -0.53% Market Closed
Market Cap: 4.7B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DOO stock under the Base Case scenario is 105.62 CAD. Compared to the current market price of 63.99 CAD, BRP Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOO Relative Value
Base Case
105.62 CAD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
90
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
24
Median 3Y
9.8
Median 5Y
10.6
Industry
19.1
Forward
17.9
More Details
5.7
P/OCF
P/OCF
Price to OCF
5.7
vs History
68
vs Industry
63
Median 3Y
5.9
Median 5Y
7.7
Industry
11.3
More Details
26.4
P/FCFE
P/FCFE
Price to FCFE
26.4
vs History
17
vs Industry
37
Median 3Y
11.9
Median 5Y
10
Industry
18.2
More Details
10.1
P/B
P/B
Price to Book Value
10.1
vs History
38
vs Industry
6
Median 3Y
10.6
Median 5Y
9.2
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
92
vs Industry
66
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2
Forward
0.9
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
84
vs Industry
57
Median 3Y
3.8
Median 5Y
4.3
Industry
4.1
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
65
vs Industry
48
Median 3Y
6.1
Median 5Y
6.6
Industry
8.9
Forward
7.3
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
31
vs Industry
44
Median 3Y
8.2
Median 5Y
8.7
Industry
11.9
Forward
13.2
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
58
vs Industry
54
Median 3Y
8.4
Median 5Y
9.8
Industry
11
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
31
vs Industry
35
Median 3Y
13.9
Median 5Y
15.6
Industry
14.5
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
92
vs Industry
40
Median 3Y
2
Median 5Y
2.5
Industry
1.3
More Details

Multiples Across Competitors

DOO Competitors Multiples
BRP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BRP Inc
TSX:DOO
4.7B CAD 0.5 -74.3 6.1 9.6
JP
Bandai Namco Holdings Inc
TSE:7832
3T JPY 2.4 23.2 11.7 14.5
JP
Shimano Inc
TSE:7309
1.9T JPY 4 29.7 15.1 20.7
US
Hasbro Inc
NASDAQ:HAS
9.3B USD 2.2 21.8 11.9 14.1
UK
Games Workshop Group PLC
LSE:GAW
5.3B GBP 9.2 30.4 19 22.4
US
Mattel Inc
NASDAQ:MAT
6.1B USD 1.1 11.5 7.9 9.6
CN
Bloks Group Ltd
HKEX:325
38.2B HKD 39.9 -169.6 283.5 435.8
JP
Sega Sammy Holdings Inc
TSE:6460
617.1B JPY 1.4 13.7 8.8 11.7
US
Acushnet Holdings Corp
NYSE:GOLF
4.2B USD 1.7 18.7 14.5 17.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
29.7B CNY 1.8 18.5 17.5 17.5
US
Brunswick Corp
NYSE:BC
3.7B USD 0.7 45.1 8.4 15.1
P/E Multiple
Earnings Growth PEG
CA
BRP Inc
TSX:DOO
Average P/E: 23.6
Negative Multiple: -74.3 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.2
N/A N/A
JP
Shimano Inc
TSE:7309
29.7
6%
5
US
Hasbro Inc
NASDAQ:HAS
21.8
24%
0.9
UK
Games Workshop Group PLC
LSE:GAW
30.4
8%
3.8
US
Mattel Inc
NASDAQ:MAT
11.5
3%
3.8
CN
B
Bloks Group Ltd
HKEX:325
Negative Multiple: -169.6 N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
13.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
18.7
2%
9.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.5
N/A N/A
US
Brunswick Corp
NYSE:BC
45.1
44%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
BRP Inc
TSX:DOO
Average EV/EBITDA: 36.8
6.1
4%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
4%
2.9
JP
Shimano Inc
TSE:7309
15.1
13%
1.2
US
Hasbro Inc
NASDAQ:HAS
11.9
13%
0.9
UK
Games Workshop Group PLC
LSE:GAW
19
7%
2.7
US
Mattel Inc
NASDAQ:MAT
7.9
6%
1.3
CN
B
Bloks Group Ltd
HKEX:325
283.5
145%
2
JP
Sega Sammy Holdings Inc
TSE:6460
8.8
14%
0.6
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
2%
7.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.5
30%
0.6
US
Brunswick Corp
NYSE:BC
8.4
5%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
BRP Inc
TSX:DOO
Average EV/EBIT: 53.5
9.6
6%
1.6
JP
Bandai Namco Holdings Inc
TSE:7832
14.5
N/A N/A
JP
Shimano Inc
TSE:7309
20.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
14.1
12%
1.2
UK
Games Workshop Group PLC
LSE:GAW
22.4
8%
2.8
US
Mattel Inc
NASDAQ:MAT
9.6
2%
4.8
CN
B
Bloks Group Ltd
HKEX:325
435.8
172%
2.5
JP
Sega Sammy Holdings Inc
TSE:6460
11.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
2%
8.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
17.5
22%
0.8
US
Brunswick Corp
NYSE:BC
15.1
10%
1.5

See Also

Summary
DOO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOO stock valuation using valuation multiples.
Wall Street Estimates
DOO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.