BRP Inc
TSX:DOO

Watchlist Manager
BRP Inc Logo
BRP Inc
TSX:DOO
Watchlist
Price: 106.52 CAD 1.71% Market Closed
Market Cap: CA$7.8B

Relative Value

The Relative Value of one DOO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 106.52 CAD, BRP Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DOO Competitors Multiples
BRP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BRP Inc
TSX:DOO
7.8B CAD 1 318.4 10.1 18.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.1 10.8 13.6
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 3 -23.7 15.6 18.2
JP
Shimano Inc
TSE:7309
1.6T JPY 3.4 30.8 15 22.5
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.6 27.2 17 19.7
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.5 10 12.8
US
Acushnet Holdings Corp
NYSE:GOLF
6B USD 2.4 26.7 18.3 21.6
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -42.1 12.1 23.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.5B CNY 2 20.8 15.9 15.9
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.4 18.3 25.3
JP
Yamaha Corp
TSE:7951
600.1B JPY 1.3 31.2 10.7 19.6
P/E Multiple
Earnings Growth PEG
CA
BRP Inc
TSX:DOO
Average P/E: 58.8
318.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.1
7%
3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -23.7
29%
N/A
JP
Shimano Inc
TSE:7309
30.8
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.2
5%
5.4
US
Mattel Inc
NASDAQ:MAT
15.5
3%
5.2
US
Acushnet Holdings Corp
NYSE:GOLF
26.7
6%
4.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -42.1 N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.8
26%
0.8
IT
Technogym SpA
MIL:TGYM
37.4
18%
2.1
JP
Yamaha Corp
TSE:7951
31.2
44%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
BRP Inc
TSX:DOO
Average EV/EBITDA: 14
10.1
9%
1.1
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
15.6
15%
1
JP
Shimano Inc
TSE:7309
15
9%
1.7
UK
Games Workshop Group PLC
LSE:GAW
17
4%
4.2
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
7%
2.6
US
Brunswick Corp
NYSE:BC
12.1
14%
0.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
38%
0.4
IT
Technogym SpA
MIL:TGYM
18.3
14%
1.3
JP
Yamaha Corp
TSE:7951
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
BRP Inc
TSX:DOO
Average EV/EBIT: 19.2
18.3
12%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
13.6
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.2
16%
1.1
JP
Shimano Inc
TSE:7309
22.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.7
4%
4.9
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
21.6
5%
4.3
US
Brunswick Corp
NYSE:BC
23.4
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
33%
0.5
IT
Technogym SpA
MIL:TGYM
25.3
17%
1.5
JP
Yamaha Corp
TSE:7951
19.6
N/A N/A