BRP Inc
TSX:DOO

Watchlist Manager
BRP Inc Logo
BRP Inc
TSX:DOO
Watchlist
Price: 52.27 CAD 1.85% Market Closed
Market Cap: 3.8B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DOO stock under the Base Case scenario is 101.03 CAD. Compared to the current market price of 52.27 CAD, BRP Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOO Relative Value
Base Case
101.03 CAD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
92
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
24
Median 3Y
9.9
Median 5Y
10.6
Industry
18.7
Forward
14.6
More Details
5.2
P/OCF
P/OCF
Price to OCF
5.2
vs History
76
vs Industry
63
Median 3Y
6
Median 5Y
7.7
Industry
11.3
More Details
28.9
P/FCFE
P/FCFE
Price to FCFE
28.9
vs History
14
vs Industry
37
Median 3Y
10.9
Median 5Y
9.5
Industry
19
More Details
15.8
P/B
P/B
Price to Book Value
15.8
vs History
17
vs Industry
6
Median 3Y
12.1
Median 5Y
9.2
Industry
1.5
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
85
vs Industry
66
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
0.9
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
69
vs Industry
57
Median 3Y
3.8
Median 5Y
4.3
Industry
4
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
65
vs Industry
48
Median 3Y
6.1
Median 5Y
6.6
Industry
8.6
Forward
6.6
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
26
vs Industry
44
Median 3Y
8.4
Median 5Y
8.7
Industry
11.9
Forward
11.9
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
58
vs Industry
54
Median 3Y
8.4
Median 5Y
9.8
Industry
11.2
More Details
21
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21
vs History
17
vs Industry
35
Median 3Y
13.9
Median 5Y
15.7
Industry
14.2
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
95
vs Industry
40
Median 3Y
2
Median 5Y
2.5
Industry
1.3
More Details

Multiples Across Competitors

DOO Competitors Multiples
BRP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BRP Inc
TSX:DOO
3.8B CAD 0.5 -17.9 6.2 10.3
JP
Bandai Namco Holdings Inc
TSE:7832
3T JPY 2.4 23.5 11.9 14.7
JP
Shimano Inc
TSE:7309
1.7T JPY 3.8 27.9 13.7 18.8
US
Hasbro Inc
NASDAQ:HAS
9.4B USD 2.2 22.1 12 14.2
UK
Games Workshop Group PLC
LSE:GAW
5.1B GBP 8.8 29.1 18.1 21.4
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.2 12.3 8.3 10.2
CN
Bloks Group Ltd
HKEX:325
35B HKD 36.8 -156.7 262.7 403.9
JP
Sega Sammy Holdings Inc
TSE:6460
637.1B JPY 1.4 16.1 9.1 12.3
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 20.3 13.7 16.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
27.3B CNY 1.7 16.9 15.9 15.9
JP
Sankyo Co Ltd
TSE:6417
523.7B JPY 2.9 10.3 4.4 4.5
P/E Multiple
Earnings Growth PEG
CA
BRP Inc
TSX:DOO
Average P/E: 19.8
Negative Multiple: -17.9 		N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.5
N/A N/A
JP
Shimano Inc
TSE:7309
27.9
6%
4.7
US
Hasbro Inc
NASDAQ:HAS
22.1
24%
0.9
UK
Games Workshop Group PLC
LSE:GAW
29.1
8%
3.6
US
Mattel Inc
NASDAQ:MAT
12.3
3%
4.1
CN
B
Bloks Group Ltd
HKEX:325
Negative Multiple: -156.7 N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
16.1
18%
0.9
US
Acushnet Holdings Corp
NYSE:GOLF
20.3
2%
10.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.9
N/A N/A
JP
Sankyo Co Ltd
TSE:6417
10.3
1%
10.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
BRP Inc
TSX:DOO
Average EV/EBITDA: 34.2
6.2
3%
2.1
JP
Bandai Namco Holdings Inc
TSE:7832
11.9
N/A N/A
JP
Shimano Inc
TSE:7309
13.7
14%
1
US
Hasbro Inc
NASDAQ:HAS
12
13%
0.9
UK
Games Workshop Group PLC
LSE:GAW
18.1
7%
2.6
US
Mattel Inc
NASDAQ:MAT
8.3
7%
1.2
CN
B
Bloks Group Ltd
HKEX:325
262.7
145%
1.8
JP
Sega Sammy Holdings Inc
TSE:6460
9.1
7%
1.3
US
Acushnet Holdings Corp
NYSE:GOLF
13.7
3%
4.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
N/A N/A
JP
Sankyo Co Ltd
TSE:6417
4.4
5%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
BRP Inc
TSX:DOO
Average EV/EBIT: 49.3
10.3
6%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
14.7
N/A N/A
JP
Shimano Inc
TSE:7309
18.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
14.2
12%
1.2
UK
Games Workshop Group PLC
LSE:GAW
21.4
8%
2.7
US
Mattel Inc
NASDAQ:MAT
10.2
1%
10.2
CN
B
Bloks Group Ltd
HKEX:325
403.9
171%
2.4
JP
Sega Sammy Holdings Inc
TSE:6460
12.3
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
16.2
3%
5.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
22%
0.7
JP
Sankyo Co Ltd
TSE:6417
4.5
N/A N/A

See Also

Summary
DOO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOO stock valuation using valuation multiples.
Wall Street Estimates
DOO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.