M

Medical Facilities Corp
TSX:DR

Watchlist Manager
Medical Facilities Corp
TSX:DR
Watchlist
Price: 15.22 CAD -0.65% Market Closed
Market Cap: 289.9m CAD

Relative Value

The Relative Value of one DR stock under the Base Case scenario is 28.62 CAD. Compared to the current market price of 15.22 CAD, Medical Facilities Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DR Relative Value
Base Case
28.62 CAD
Undervaluation 47%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
Forward
0.6
vs History
84
vs Industry
35
Median 3Y
12.4
Median 5Y
14.1
Industry
22.1
Forward
13.7
vs History
34
vs Industry
52
Median 3Y
2.8
Median 5Y
2.7
Industry
14.3
vs History
57
vs Industry
35
Median 3Y
7.9
Median 5Y
7.8
Industry
20.2
vs History
15
vs Industry
26
Median 3Y
2.1
Median 5Y
2
Industry
2.2
vs History
31
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
2.5
Forward
0.7
vs History
30
vs Industry
78
Median 3Y
1.1
Median 5Y
1.1
Industry
5.1
vs History
80
vs Industry
50
Median 3Y
3.5
Median 5Y
3.5
Industry
11.7
Forward
3.5
vs History
90
vs Industry
46
Median 3Y
4.6
Median 5Y
4.7
Industry
16.1
vs History
71
vs Industry
49
Median 3Y
4.2
Median 5Y
4
Industry
14.4
vs History
73
vs Industry
40
Median 3Y
5.1
Median 5Y
4.9
Industry
18.1
vs History
14
vs Industry
51
Median 3Y
1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

DR Competitors Multiples
Medical Facilities Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Medical Facilities Corp
TSX:DR
296.3m CAD 0.7 2.9 3.2 4.3
US
HCA Healthcare Inc
NYSE:HCA
88.9B USD 1.2 15.4 9.1 11.9
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.3 42.2 35.6 42.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
19.7B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
16.3B USD 0.8 11.2 6.3 7.8
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
116.7B CNY 5.3 31.5 25.1 25.1
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.2T INR 16.8 109.8 67.6 80.9
MY
IHH Healthcare Bhd
KLSE:IHH
57.9B MYR 2.3 24.1 11.6 16.8
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
72.6B BRL 1.4 17.8 7.1 8.5
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1.1T INR 4.8 72.6 36 48.1