Intrinsic Value

The intrinsic value of Medical Facilities Corp (DR) under the Base Case is 20.71 CAD per share. Compared with the current market price of 14.58 CAD, the stock appears Undervalued by 30% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 12% in 2026, above its five-year average of 9.3%, before easing to 8.8% by 2031. Revenue grows about -1% a year over the next five years, after falling about 7% a year over the last five years. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

DR Intrinsic Value
CA$20.71
Undervaluation 30%
Intrinsic Value
Price CA$14.58
M

DR is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor DR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value CA$16.57
Get notified when the price drops into your buy zone
Intrinsic Value CA$20.71
Margin of Safety 20% CA$16.57
Current Price CA$14.58
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DR

Fundamental Analysis

What Medical Facilities Does

Health Care

Medical Facilities Corp owns and helps run specialty surgical hospitals and outpatient surgery centers in the United States. Its facilities focus on planned procedures such as orthopedic, spine, pain management, and other same-day or short-stay surgeries. The company does not build a broad hospital network; it concentrates on a narrower set of high-acuity specialty centers where doctors can schedule procedures and patients can recover quickly.

Headquarters
Canada CA
Employees
1 833
IPO date
Mar 29, 2004
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Medical Facilities Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one DR stock?

The intrinsic value for Medical Facilities Corp (DR) under the Base Case is 20.71 CAD.

Is DR stock undervalued or overvalued?

Compared with the current market price of 14.58 CAD, the stock appears Undervalued by 30% .

Back to Top