DREAM Unlimited Corp
TSX:DRM

Watchlist Manager
DREAM Unlimited Corp Logo
DREAM Unlimited Corp
TSX:DRM
Watchlist
Price: 19.7 CAD Market Closed
Market Cap: 804.9m CAD

Relative Value

The Relative Value of one DRM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 19.7 CAD, DREAM Unlimited Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
67
Median 3Y
2.4
Median 5Y
2.5
Industry
3.7
Forward
2.2
vs History
38
vs Industry
54
Median 3Y
4.7
Median 5Y
1.6
Industry
16.5
Forward
18.6
vs History
6
vs Industry
1
Median 3Y
-16.3
Median 5Y
-7.5
Industry
11
vs History
vs Industry
7
Median 3Y
3.8
Median 5Y
2.4
Industry
13
vs History
80
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
69
vs Industry
55
Median 3Y
6.8
Median 5Y
6.9
Industry
6.6
Forward
6.9
vs History
77
vs Industry
40
Median 3Y
21.1
Median 5Y
21.3
Industry
12.1
vs History
77
vs Industry
29
Median 3Y
40
Median 5Y
40.4
Industry
15.9
vs History
77
vs Industry
34
Median 3Y
45.6
Median 5Y
46.2
Industry
19.1
Forward
28.6
vs History
6
vs Industry
1
Median 3Y
-40.1
Median 5Y
-18.4
Industry
18.5
vs History
vs Industry
Median 3Y
-33.1
Median 5Y
-27.6
Industry
20.1
vs History
41
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

DRM Competitors Multiples
DREAM Unlimited Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
DREAM Unlimited Corp
TSX:DRM
835.6m CAD 1.6 4.9 20.5 21.2
HK
China Resources Land Ltd
HKEX:1109
190.4B HKD 0.6 6.8 7.7 7.9
HK
China Overseas Land & Investment Ltd
HKEX:688
146.2B HKD 0.7 8.6 8.8 9
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 10.3 51.4 34.3 36.8
HK
Henderson Land Development Co Ltd
HKEX:12
129.3B HKD 5.1 20.5 43.8 48
HK
CK Asset Holdings Ltd
HKEX:1113
116.2B HKD 2.5 8.5 10.5 12.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
93.5B CNY 0.3 19.9 18.2 18.2
VN
Vinhomes JSC
VN:VHM
290.8T VND 2.6 8.7 13.5 14.6
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
77.1B CNY 0.4 21.6 39.6 39.6
CN
China Vanke Co Ltd
SZSE:000002
74.9B CNY 0.2 -1.3 -6.1 -6.1
HK
Sino Land Co Ltd
HKEX:83
73.7B HKD 9.6 20.4 18 18