First Time Loading...

DREAM Unlimited Corp
TSX:DRM

Watchlist Manager
DREAM Unlimited Corp Logo
DREAM Unlimited Corp
TSX:DRM
Watchlist
Price: 17.96 CAD -0.44% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one DRM stock under the Base Case scenario is 51.17 CAD. Compared to the current market price of 17.96 CAD, DREAM Unlimited Corp is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRM Relative Value
Base Case
51.17 CAD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
61
Median 3Y
3.5
Median 5Y
2.6
Industry
3.6
Forward
1.9
vs History
vs Industry
50
Median 3Y
4.2
Median 5Y
4.2
Industry
15.9
Forward
6.4
vs History
vs Industry
1
Median 3Y
-9.9
Median 5Y
-9.3
Industry
10
vs History
20
vs Industry
28
Median 3Y
3.7
Median 5Y
2
Industry
12.1
vs History
88
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
53
vs Industry
47
Median 3Y
7.7
Median 5Y
6.9
Industry
6.7
Forward
6.3
vs History
53
vs Industry
20
Median 3Y
25.2
Median 5Y
21.3
Industry
11.6
vs History
53
vs Industry
9
Median 3Y
50.6
Median 5Y
39.8
Industry
15.6
vs History
53
vs Industry
12
Median 3Y
57.6
Median 5Y
45.1
Industry
18.6
Forward
10.5
vs History
vs Industry
1
Median 3Y
-30.7
Median 5Y
-25.2
Industry
17.1
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-18.2
Industry
18.9
vs History
47
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

DRM Competitors Multiples
DREAM Unlimited Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
DREAM Unlimited Corp
TSX:DRM
758.6m CAD 2 -6.5 36.9 41.8
HK
China Resources Land Ltd
HKEX:1109
198.2B HKD 0.7 5.9 4.3 4.3
HK
China Overseas Land & Investment Ltd
HKEX:688
152.8B HKD 0.7 5.5 7.1 7.1
HK
CK Asset Holdings Ltd
HKEX:1113
118.5B HKD 2.5 6.8 9.7 9.7
HK
Henderson Land Development Co Ltd
HKEX:12
115.7B HKD 4.2 12.5 27.9 27.9
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
103.4B CNY 0.3 5.6 10.5 10.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 12.1 70.9 47.8 49.9
CN
China Vanke Co Ltd
SZSE:000002
81.5B CNY 0.2 6.7 8.9 8.9
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
74.9B CNY 0.4 14 20.3 20.3
CN
Longfor Group Holdings Ltd
HKEX:960
72.5B HKD 0.4 5.2 9.1 9.2
HK
Sino Land Co Ltd
HKEX:83
70B HKD 6.7 11.6 8.9 8.9

See Also

Discover More