DREAM Unlimited Corp
TSX:DRM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Crescent Energy Co
NYSE:CRGY
|
US |
|
ShenZhen V&T Technologies Co Ltd
SZSE:300484
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (33.3), the stock would be worth CA$31.34 (61% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.7 | CA$19.47 |
0%
|
| 3-Year Average | 33.3 | CA$31.34 |
+61%
|
| 5-Year Average | 40.4 | CA$38.02 |
+95%
|
| Industry Average | 15 | CA$14.16 |
-27%
|
| Country Average | 10.2 | CA$9.58 |
-51%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
DREAM Unlimited Corp
TSX:DRM
|
817.5m CAD | 20.7 | -43.9 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
227.6B HKD | 6.5 | 7.6 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
598.9T VND | 18.2 | 14.1 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
171B HKD | 16 | 15.4 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
148.6B HKD | 64 | 26.3 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
138.7B HKD | 10.9 | 9.7 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
115.3B HKD | 19.7 | 30.9 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
77.5B CNY | 35.8 | 75.7 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
71.5B CNY | 18.1 | -74.3 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
855.3B INR | 17.9 | 26.2 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
58.8B HKD | 49.2 | 50.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
DREAM Unlimited Corp
Glance View
DREAM Unlimited Corp. engages in the acquisition, management and development of commercial and residential real estate. The company is headquartered in Toronto, Ontario. The company went IPO on 2013-05-27. The firm operates through two segments: Recurring income and Development. Its Recurring income segment is comprised of its asset management and development management agreements with Dream Industrial REIT, Dream Office REIT and various development partners. Its Development segment is comprised of mixed-use developments in the Greater Toronto Area (GTA) and Ottawa/Gatineau, land, housing, multi-family and retail/commercial development in Saskatchewan and Alberta, and Dream Impact Trust's investment in the Virgin Hotels Las Vegas. The Company’s business includes asset management business, across three Toronto Stock Exchange (TSX) listed trusts and various partnerships. Its development assets, comprised of residential, commercial and retail buildings, and raw land, are located across Toronto, Ottawa and Western Canada.
