Fire & Flower Holdings Corp
TSX:FAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (21.5), the stock would be worth CA$-7.17 (2 574% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.9 | CA$0.29 |
0%
|
| Industry Average | 21.5 | CA$-7.17 |
-2 574%
|
| Country Average | 22 | CA$-7.34 |
-2 630%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Fire & Flower Holdings Corp
TSX:FAF
|
13.1m CAD | -0.9 | -0.1 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 72.5 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
211.1B HKD | 24.1 | 14.7 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
23.7B USD | 21.7 | 20.5 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20.2B USD | 53.7 | 23.8 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
135.8B CNY | 26.2 | 37.9 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
18.5B USD | 30.4 | 16.6 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
104.9B HKD | 7.8 | 17.9 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
13B USD | 31.6 | 36.2 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | -102.7 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.1T JPY | 28.1 | 21.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Fire & Flower Holdings Corp
Glance View
Fire & Flower Holdings Corp. engages in the sale of cannabis products. The company is headquartered in Toronto, Ontario and currently employs 238 full-time employees. The company went IPO on 2018-06-06. The firm operates through three segments: retail, wholesale distribution and digital platform. The retail segment sells cannabis products and accessories to the adult-use market in provinces where the sale of cannabis by private retailers is legal, and operates under retail banners Fire & Flower, Friendly Stranger, Happy Dayz, and Hotbox. The wholesale distribution segment distributes cannabis products and accessories. The digital platform segment develops digital experiences and retail analytical insights. The firm also operates a digital retail and analytics platform supporting e-commerce retail activities and providing a compliant technology system for cannabis-licensed producers. The firm has more than 100 corporate-owned stores in its network.
