Fairfax India Holdings Corp
TSX:FIH.U

Watchlist Manager
Fairfax India Holdings Corp Logo
Fairfax India Holdings Corp
TSX:FIH.U
Watchlist
Price: 19.24 USD -0.05% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one FIH.U stock under the Base Case scenario is hidden USD. Compared to the current market price of 19.24 USD, Fairfax India Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIH.U Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
10
Median 3Y
5.1
Median 5Y
2.8
Industry
3.2
vs History
4
vs Industry
41
Median 3Y
6.7
Median 5Y
4.2
Industry
15.5
vs History
0
vs Industry
13
Median 3Y
9
Median 5Y
11.9
Industry
10.3
vs History
0
vs Industry
12
Median 3Y
9
Median 5Y
9
Industry
12.9
vs History
0
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
9
vs Industry
9
Median 3Y
6.7
Median 5Y
3.8
Industry
4.8
vs History
9
vs Industry
4
Median 3Y
9.7
Median 5Y
4.8
Industry
7.1
vs History
9
vs Industry
8
Median 3Y
10.1
Median 5Y
5.1
Industry
14.1
vs History
9
vs Industry
4
Median 3Y
10.1
Median 5Y
5.1
Industry
14.4
vs History
0
vs Industry
13
Median 3Y
11.3
Median 5Y
15.7
Industry
12.5
vs History
0
vs Industry
13
Median 3Y
11.3
Median 5Y
15.7
Industry
13.4
vs History
0
vs Industry
56
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

FIH.U Competitors Multiples
Fairfax India Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fairfax India Holdings Corp
TSX:FIH.U
2B USD 11.9 49.2 25.8 25.8
US
Blackstone Inc
NYSE:BX
188.2B USD 14.7 74 30.8 31
US
BlackRock Inc
NYSE:BLK
167.7B USD 8 26.6 20.2 21.6
US
KKR & Co Inc
NYSE:KKR
123.1B USD 7.5 56.1 -903.2 -903.2
CA
Brookfield Corp
NYSE:BN
105.9B USD 1.3 237.5 11.3 16.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.5B CAD 64.5 96.7 127 127.6
CA
Brookfield Asset Management Inc
NYSE:BAM
91.6B USD 64.6 96.8 127.2 127.7
LU
Reinet Investments SCA
JSE:RNI
74.1B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
79.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
66.1B USD 3.5 14.6 63.5 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fairfax India Holdings Corp
TSX:FIH.U
Average EV/EBITDA: 58
25.8
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
20%
1.5
US
BlackRock Inc
NYSE:BLK
20.2
3%
6.7
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -903.2
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
127
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
127.2
236%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
63.5
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fairfax India Holdings Corp
TSX:FIH.U
Average EV/EBIT: 58.4
25.8
N/A N/A
US
Blackstone Inc
NYSE:BX
31
21%
1.5
US
BlackRock Inc
NYSE:BLK
21.6
4%
5.4
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -903.2
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.8
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
127.6
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
127.7
235%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A