Fairfax India Holdings Corp
TSX:FIH.U

Watchlist Manager
Fairfax India Holdings Corp Logo
Fairfax India Holdings Corp
TSX:FIH.U
Watchlist
Price: 17.9 USD 0.22% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one FIH.U stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.9 USD, Fairfax India Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FIH.U Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
10
Median 3Y
4.4
Median 5Y
2.7
Industry
3.1
vs History
6
vs Industry
41
Median 3Y
6.7
Median 5Y
4
Industry
15
vs History
1
vs Industry
13
Median 3Y
9
Median 5Y
11.9
Industry
9.9
vs History
1
vs Industry
12
Median 3Y
9
Median 5Y
9
Industry
12.5
vs History
1
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
12
vs Industry
9
Median 3Y
5.7
Median 5Y
3.5
Industry
4.7
vs History
11
vs Industry
4
Median 3Y
8.5
Median 5Y
4.5
Industry
6.9
vs History
11
vs Industry
8
Median 3Y
9.1
Median 5Y
4.7
Industry
13.9
vs History
11
vs Industry
4
Median 3Y
9.1
Median 5Y
4.7
Industry
14.2
vs History
1
vs Industry
13
Median 3Y
11.3
Median 5Y
15.7
Industry
12.1
vs History
1
vs Industry
13
Median 3Y
11.3
Median 5Y
15.7
Industry
13
vs History
1
vs Industry
56
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

FIH.U Competitors Multiples
Fairfax India Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fairfax India Holdings Corp
TSX:FIH.U
1.9B USD 11.1 45.7 24.4 24.4
US
Blackstone Inc
NYSE:BX
166.8B USD 13 65.6 27.5 27.6
US
BlackRock Inc
NYSE:BLK
151.8B USD 7.2 24.1 18.3 19.6
US
KKR & Co Inc
NYSE:KKR
108.7B USD 6.6 49.5 -819.5 -819.5
CA
Brookfield Corp
NYSE:BN
98B USD 1.2 219.7 11.1 16.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.8B CAD 62.2 93.2 122.5 123
CA
Brookfield Asset Management Inc
NYSE:BAM
88.1B USD 62.1 93.1 122.4 122.9
ZA
Ninety One Ltd
JSE:NY1
78B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
65.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
65.5B USD 3.5 14.5 63.2 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fairfax India Holdings Corp
TSX:FIH.U
Average EV/EBITDA: 55.6
24.4
N/A N/A
US
Blackstone Inc
NYSE:BX
27.5
20%
1.4
US
BlackRock Inc
NYSE:BLK
18.3
3%
6.1
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -819.5
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.5
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
122.4
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
63.2
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fairfax India Holdings Corp
TSX:FIH.U
Average EV/EBIT: 55.6
24.4
N/A N/A
US
Blackstone Inc
NYSE:BX
27.6
21%
1.3
US
BlackRock Inc
NYSE:BLK
19.6
4%
4.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -819.5
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.4
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
122.9
235%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A