Finning International Inc
TSX:FTT

Watchlist Manager
Finning International Inc Logo
Finning International Inc
TSX:FTT
Watchlist
Price: 87.02 CAD -2.9%
Market Cap: CA$11.4B

Relative Value

The Relative Value of one FTT stock under the Base Case scenario is 65.45 CAD. Compared to the current market price of 87.02 CAD, Finning International Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTT Relative Value
Base Case
65.45 CAD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FTT Competitors Multiples
Finning International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Finning International Inc
TSX:FTT
11.5B CAD 1 16.7 10.7 15.4
JP
Mitsubishi Corp
TSE:8058
19.3T JPY 1.1 28.1 32.5 69.4
JP
Itochu Corp
TSE:8001
16.6T JPY 1.1 17.7 16.8 27.6
JP
Mitsui & Co Ltd
TSE:8031
15.8T JPY 1.1 17.3 24 40.8
JP
Marubeni Corp
TSE:8002
10.2T JPY 1.2 19.9 24.3 42.8
US
W W Grainger Inc
NYSE:GWW
57.3B USD 3.2 33.5 21.4 23.6
US
WW Grainger Inc
XMUN:GWW
47.8B EUR 3.1 33.1 21.2 23.3
US
United Rentals Inc
NYSE:URI
55.4B USD 3.4 22.1 9.5 17
US
Fastenal Co
NASDAQ:FAST
54.4B USD 6.6 43.1 29.5 32.7
US
Ferguson Enterprises Inc
NYSE:FERG
51.7B USD 1.7 26.5 18 20.5
JP
Sumitomo Corp
TSE:8053
7.9T JPY 1.1 12.9 16.2 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBITDA: 20.4
10.7
5%
2.1
JP
Mitsubishi Corp
TSE:8058
32.5
0%
N/A
JP
Itochu Corp
TSE:8001
16.8
5%
3.4
JP
Mitsui & Co Ltd
TSE:8031
24
4%
6
JP
Marubeni Corp
TSE:8002
24.3
0%
N/A
US
W W Grainger Inc
NYSE:GWW
21.4
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
United Rentals Inc
NYSE:URI
9.5
11%
0.9
US
Fastenal Co
NASDAQ:FAST
29.5
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
18
8%
2.2
JP
Sumitomo Corp
TSE:8053
16.2
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Finning International Inc
TSX:FTT
Average EV/EBIT: 30.8
15.4
7%
2.2
JP
Mitsubishi Corp
TSE:8058
69.4
N/A N/A
JP
Itochu Corp
TSE:8001
27.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40.8
N/A N/A
JP
Marubeni Corp
TSE:8002
42.8
N/A N/A
US
W W Grainger Inc
NYSE:GWW
23.6
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
23.3
11%
2.1
US
United Rentals Inc
NYSE:URI
17
13%
1.3
US
Fastenal Co
NASDAQ:FAST
32.7
10%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
20.5
10%
2
JP
Sumitomo Corp
TSE:8053
25.7
N/A N/A