G

Gatos Silver Inc
TSX:GATO

Watchlist Manager
Gatos Silver Inc
TSX:GATO
Watchlist
Price: 21.59 CAD 5.73% Market Closed
Market Cap: 1.5B CAD

Relative Value

There is not enough data to reliably calculate the relative value of GATO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GATO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
4.2
vs History
22
vs Industry
8
Median 3Y
30.5
Median 5Y
0
Industry
16.6
Forward
29.4
vs History
32
vs Industry
10
Median 3Y
18.7
Median 5Y
0
Industry
9.8
vs History
27
vs Industry
13
Median 3Y
18.5
Median 5Y
-14.7
Industry
16.4
vs History
16
vs Industry
24
Median 3Y
1.2
Median 5Y
1.9
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
3.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-21.1
Industry
10.8
Forward
8.5
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-21.1
Industry
13.8
Forward
8.3
vs History
32
vs Industry
14
Median 3Y
16.7
Median 5Y
0
Industry
11.2
vs History
32
vs Industry
12
Median 3Y
16.7
Median 5Y
0
Industry
15
vs History
13
vs Industry
20
Median 3Y
1.2
Median 5Y
2
Industry
1.5

Multiples Across Competitors

GATO Competitors Multiples
Gatos Silver Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.2 -29.1 -29.1
CA
Pan American Silver Corp
TSX:PAAS
14.5B CAD 3.5 33.9 9.3 18.8
US
Hecla Mining Co
NYSE:HL
3.9B USD 3.9 55.6 12.7 26.2
CA
MAG Silver Corp
TSX:MAG
3.1B CAD 27.1 24.3 30.4 30.7
CA
Fortuna Silver Mines Inc
TSX:FVI
2.9B CAD 1.9 13 3.8 7
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.6 19.5 -51
CA
Endeavour Silver Corp
TSX:EDR
2.1B CAD 6.9 -23.8 38.1 171.6
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 18.7 -104.7 -51.8 -41
CA
Silvercorp Metals Inc
TSX:SVM
1.4B CAD 3.4 17.6 5.6 7.4
CA
GoGold Resources Inc
TSX:GGD
728.1m CAD 9.2 153.9 33.6 48
CA
Andean Precious Metals Corp
XTSX:APM
484.1m CAD 1.5 6.4 4.2 5.4
P/E Multiple
Earnings Growth PEG
US
G
Gatos Silver Inc
TSX:GATO
Average P/E: 42.1
32.2
55%
0.6
CA
Pan American Silver Corp
TSX:PAAS
33.9
70%
0.5
US
Hecla Mining Co
NYSE:HL
55.6
75%
0.7
CA
MAG Silver Corp
TSX:MAG
24.3
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.6 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -23.8 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -104.7 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
17.6
50%
0.4
CA
GoGold Resources Inc
TSX:GGD
153.9
136%
1.1
CA
A
Andean Precious Metals Corp
XTSX:APM
6.4
29%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gatos Silver Inc
TSX:GATO
Average EV/EBITDA: 17.5
Negative Multiple: -29.1
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
9.3
24%
0.4
US
Hecla Mining Co
NYSE:HL
12.7
8%
1.6
CA
MAG Silver Corp
TSX:MAG
30.4
4%
7.6
CA
Fortuna Silver Mines Inc
TSX:FVI
3.8
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.5
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
38.1
84%
0.5
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -51.8 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
5.6
38%
0.1
CA
GoGold Resources Inc
TSX:GGD
33.6
196%
0.2
CA
A
Andean Precious Metals Corp
XTSX:APM
4.2
108%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Gatos Silver Inc
TSX:GATO
Average EV/EBIT: 39.4
Negative Multiple: -29.1
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
18.8
41%
0.5
US
Hecla Mining Co
NYSE:HL
26.2
30%
0.9
CA
MAG Silver Corp
TSX:MAG
30.7
N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
7
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
171.6
106%
1.6
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -41 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
7.4
55%
0.1
CA
GoGold Resources Inc
TSX:GGD
48
N/A N/A
CA
A
Andean Precious Metals Corp
XTSX:APM
5.4
116%
0