G

Guardian Capital Group Ltd
TSX:GCG.A

Watchlist Manager
Guardian Capital Group Ltd
TSX:GCG.A
Watchlist
Price: 67.5 CAD Market Closed
Market Cap: CA$1.7B

Relative Value

The Relative Value of one GCG.A stock under the Base Case scenario is hidden CAD. Compared to the current market price of 67.5 CAD, Guardian Capital Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCG.A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GCG.A Competitors Multiples
Guardian Capital Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Guardian Capital Group Ltd
TSX:GCG.A
1.7B CAD 4.4 9.1 36.7 74.5
US
BlackRock Inc
NYSE:BLK
165.5B USD 6.8 29.8 20.6 23.3
US
Blackstone Inc
NYSE:BX
139.4B USD 9.7 46.3 20.5 20.6
CA
Brookfield Corp
NYSE:BN
109B USD 1.4 95.5 11.5 17.2
ZA
Ninety One Ltd
JSE:NY1
93.5B ZAR 6 26.9 -36.4 -39.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
107.1B CAD 16.3 31.6 28.6 28.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.6B EUR 17 33 29.9 30.2
US
KKR & Co Inc
NYSE:KKR
81.7B USD 3.4 36.4 21.5 21.5
CA
Brookfield Asset Management Inc
NYSE:BAM
78.3B USD 16.2 31.5 28.5 28.9
US
Bank of New York Mellon Corp
NYSE:BK
79.6B USD 4 15 0 0
UK
3i Group PLC
LSE:III
33.3B GBP 5.1 5.4 5.4 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Guardian Capital Group Ltd
TSX:GCG.A
Average EV/EBITDA: 22.6
36.7
7%
5.2
US
BlackRock Inc
NYSE:BLK
20.6
24%
0.9
US
Blackstone Inc
NYSE:BX
20.5
18%
1.1
CA
Brookfield Corp
NYSE:BN
11.5
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.4 N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.6
21%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
29.9
21%
1.4
US
KKR & Co Inc
NYSE:KKR
21.5
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
28.5
21%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.4
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Guardian Capital Group Ltd
TSX:GCG.A
Average EV/EBIT: 27.8
74.5
16%
4.7
US
BlackRock Inc
NYSE:BLK
23.3
17%
1.4
US
Blackstone Inc
NYSE:BX
20.6
8%
2.6
CA
Brookfield Corp
NYSE:BN
17.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.2 N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
28.9
20%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
30.2
20%
1.5
US
KKR & Co Inc
NYSE:KKR
21.5
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
28.9
20%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.4
11%
0.5