G

Guardian Capital Group Ltd
TSX:GCG.A

Watchlist Manager
Guardian Capital Group Ltd
TSX:GCG.A
Watchlist
Price: 67.29 CAD 0.01% Market Closed
Market Cap: 1.7B CAD

Relative Value

The Relative Value of one GCG.A stock under the Base Case scenario is hidden CAD. Compared to the current market price of 67.29 CAD, Guardian Capital Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCG.A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
44
Median 3Y
3.6
Median 5Y
3.5
Industry
3.2
Forward
4.3
vs History
34
vs Industry
43
Median 3Y
9
Median 5Y
5.7
Industry
15.5
Forward
23.8
vs History
1
vs Industry
27
Median 3Y
13.7
Median 5Y
12.5
Industry
10.2
vs History
4
vs Industry
25
Median 3Y
14.8
Median 5Y
13.5
Industry
12.2
vs History
15
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
1.3
vs History
20
vs Industry
53
Median 3Y
3.5
Median 5Y
3.4
Industry
5
Forward
4.2
vs History
39
vs Industry
59
Median 3Y
4.4
Median 5Y
4
Industry
7.4
vs History
3
vs Industry
31
Median 3Y
17.8
Median 5Y
15.2
Industry
14.1
Forward
36.1
vs History
0
vs Industry
20
Median 3Y
26.4
Median 5Y
19
Industry
14.8
Forward
51
vs History
4
vs Industry
30
Median 3Y
13.8
Median 5Y
12.4
Industry
12.4
vs History
4
vs Industry
29
Median 3Y
16
Median 5Y
13.5
Industry
13.3
vs History
6
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

GCG.A Competitors Multiples
Guardian Capital Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Guardian Capital Group Ltd
TSX:GCG.A
1.7B CAD 4.4 9.1 36.6 74.3
US
Blackstone Inc
NYSE:BX
184.4B USD 14 68.1 29.4 29.6
US
BlackRock Inc
NYSE:BLK
168.9B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
121.7B USD 6.8 53.9 380.6 380.6
CA
Brookfield Corp
NYSE:BN
102.5B USD 1.4 123.4 11.6 17.6
CA
Brookfield Asset Management Inc
NYSE:BAM
88.1B USD 24.9 44.7 46.4 46.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 24.9 44.8 46.4 46.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.7B EUR 24.1 43.4 45 45.4
ZA
Ninety One Ltd
JSE:NY1
84B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Guardian Capital Group Ltd
TSX:GCG.A
Average EV/EBIT: 82.9
74.3
16%
4.6
US
Blackstone Inc
NYSE:BX
29.6
22%
1.3
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
380.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.8
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.8
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.4
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A