GDI Integrated Facility Services Inc
TSX:GDI

Watchlist Manager
GDI Integrated Facility Services Inc Logo
GDI Integrated Facility Services Inc
TSX:GDI
Watchlist
Price: 36.57 CAD Market Closed
Market Cap: CA$860.9m

Multiples-Based Value

The Multiples-Based Value for GDI Integrated Facility Services Inc (GDI) under the Base Case is 62.51 CAD. Compared with the current market price of 36.57 CAD, the stock appears Undervalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDI Multiples-Based Value
Base Case
62.51 CAD
Undervaluation 41%
Multiples-Based Value
Price CA$36.57
Worst Case
Base Case
Best Case

Multiples Across Competitors

GDI Competitors Multiples
GDI Integrated Facility Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
GDI Integrated Facility Services Inc
TSX:GDI
860.5m CAD 0.3 20.5 9 20.8
US
Cintas Corp
NASDAQ:CTAS
69.7B USD 6.5 36.8 23.9 28.8
US
Copart Inc
NASDAQ:CPRT
32.2B USD 7 20.7 14.2 16.1
AU
Brambles Ltd
ASX:BXB
31B AUD 3.2 22.8 16.8 16.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.5B CAD 4.1 49.1 17 28
US
RB Global Inc
F:J1F
15.3B EUR 3.9 46.9 16.3 26.9
FR
Spie SA
PAR:SPIE
7.5B EUR 0.7 42.5 8.1 14.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.1B USD 2 687.8 -9.9 -7.9 -7.6
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.9 5.2 13.7
DK
Iss A/S
CSE:ISS
38.6B DKK 0.5 14.8 8.4 11.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
CA
GDI Integrated Facility Services Inc
TSX:GDI
Average P/S: 247.1
0.3
3%
0.1
US
Cintas Corp
NASDAQ:CTAS
6.5
9%
0.7
US
Copart Inc
NASDAQ:CPRT
7
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
US
RB Global Inc
F:J1F
3.9
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
7%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 687.8
507%
5.3
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
5%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
GDI Integrated Facility Services Inc
TSX:GDI
Average P/E: 29
20.5
13%
1.6
US
Cintas Corp
NASDAQ:CTAS
36.8
10%
3.7
US
Copart Inc
NASDAQ:CPRT
20.7
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.8
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
48%
1
US
RB Global Inc
F:J1F
46.9
48%
1
FR
Spie SA
PAR:SPIE
42.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.9 N/A N/A
FR
Elis SA
PAR:ELIS
15.9
15%
1.1
DK
Iss A/S
CSE:ISS
14.8
17%
0.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
GDI Integrated Facility Services Inc
TSX:GDI
Average EV/EBITDA: 13.2
9
13%
0.7
US
Cintas Corp
NASDAQ:CTAS
23.9
10%
2.4
US
Copart Inc
NASDAQ:CPRT
14.2
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.8
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17
17%
1
US
RB Global Inc
F:J1F
16.3
17%
1
FR
Spie SA
PAR:SPIE
8.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.9 N/A N/A
FR
Elis SA
PAR:ELIS
5.2
7%
0.7
DK
Iss A/S
CSE:ISS
8.4
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
GDI Integrated Facility Services Inc
TSX:GDI
Average EV/EBIT: 19.3
20.8
24%
0.9
US
Cintas Corp
NASDAQ:CTAS
28.8
11%
2.6
US
Copart Inc
NASDAQ:CPRT
16.1
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.8
10%
1.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28
24%
1.2
US
RB Global Inc
F:J1F
26.9
24%
1.1
FR
Spie SA
PAR:SPIE
14.4
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.6 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
11%
1.2
DK
Iss A/S
CSE:ISS
11.7
8%
1.5
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett