Gran Tierra Energy Inc
TSX:GTE
Balance Sheet
Balance Sheet Decomposition
Gran Tierra Energy Inc
Gran Tierra Energy Inc
Balance Sheet
Gran Tierra Energy Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
24
|
18
|
111
|
182
|
272
|
173
|
207
|
409
|
332
|
145
|
25
|
12
|
51
|
8
|
14
|
26
|
127
|
62
|
103
|
|
| Cash |
0
|
0
|
0
|
111
|
182
|
272
|
173
|
207
|
409
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
24
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
332
|
145
|
25
|
12
|
51
|
8
|
14
|
26
|
127
|
62
|
103
|
|
| Short-Term Investments |
0
|
0
|
0
|
66
|
89
|
83
|
179
|
5
|
20
|
8
|
6
|
0
|
25
|
33
|
95
|
48
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
6
|
12
|
14
|
37
|
50
|
91
|
160
|
60
|
99
|
58
|
72
|
86
|
104
|
172
|
58
|
59
|
11
|
12
|
54
|
|
| Accounts Receivables |
1
|
5
|
11
|
8
|
36
|
43
|
69
|
120
|
46
|
83
|
27
|
39
|
38
|
16
|
25
|
4
|
9
|
6
|
6
|
14
|
|
| Other Receivables |
0
|
0
|
1
|
6
|
2
|
7
|
21
|
40
|
14
|
16
|
31
|
33
|
48
|
88
|
147
|
54
|
50
|
5
|
7
|
40
|
|
| Inventory |
0
|
1
|
1
|
1
|
5
|
6
|
7
|
34
|
14
|
17
|
19
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
29
|
43
|
|
| Other Current Assets |
0
|
3
|
1
|
4
|
8
|
7
|
8
|
8
|
10
|
8
|
6
|
27
|
15
|
14
|
16
|
14
|
17
|
31
|
9
|
11
|
|
| Total Current Assets |
4
|
33
|
32
|
195
|
321
|
418
|
458
|
414
|
512
|
464
|
234
|
132
|
145
|
203
|
291
|
134
|
102
|
169
|
112
|
211
|
|
| PP&E Net |
8
|
57
|
64
|
768
|
713
|
727
|
1 045
|
1 205
|
1 260
|
1 129
|
789
|
1 067
|
1 099
|
1 313
|
1 577
|
965
|
996
|
1 101
|
1 143
|
1 423
|
|
| PP&E Gross |
8
|
57
|
64
|
768
|
713
|
727
|
1 045
|
1 205
|
1 260
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
4
|
14
|
40
|
178
|
341
|
571
|
760
|
1 021
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
15
|
15
|
99
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
19
|
10
|
8
|
0
|
0
|
0
|
26
|
43
|
18
|
28
|
52
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
11
|
8
|
2
|
21
|
10
|
11
|
9
|
12
|
67
|
63
|
50
|
48
|
61
|
74
|
38
|
19
|
19
|
|
| Other Assets |
0
|
15
|
15
|
99
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
106
+751%
|
113
+7%
|
1 073
+851%
|
1 144
+7%
|
1 249
+9%
|
1 627
+30%
|
1 733
+7%
|
1 905
+10%
|
1 714
-10%
|
1 146
-33%
|
1 368
+19%
|
1 430
+5%
|
1 677
+17%
|
2 045
+22%
|
1 202
-41%
|
1 189
-1%
|
1 336
+12%
|
1 326
-1%
|
1 655
+25%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1
|
7
|
11
|
21
|
37
|
76
|
82
|
102
|
72
|
188
|
71
|
80
|
99
|
124
|
152
|
71
|
91
|
114
|
123
|
200
|
|
| Accrued Liabilities |
0
|
9
|
6
|
13
|
40
|
32
|
67
|
66
|
90
|
0
|
0
|
8
|
9
|
8
|
10
|
5
|
8
|
8
|
18
|
52
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
0
|
0
|
25
|
|
| Other Current Liabilities |
0
|
3
|
6
|
28
|
29
|
44
|
96
|
23
|
105
|
37
|
3
|
67
|
49
|
37
|
37
|
38
|
62
|
120
|
84
|
46
|
|
| Total Current Liabilities |
1
|
19
|
24
|
62
|
106
|
152
|
245
|
191
|
267
|
224
|
74
|
155
|
157
|
169
|
199
|
114
|
228
|
242
|
260
|
322
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
257
|
399
|
701
|
775
|
587
|
590
|
520
|
722
|
|
| Deferred Income Tax |
0
|
10
|
11
|
214
|
218
|
206
|
189
|
228
|
177
|
176
|
35
|
107
|
28
|
23
|
60
|
0
|
0
|
0
|
57
|
64
|
|
| Other Liabilities |
0
|
1
|
2
|
4
|
4
|
5
|
19
|
22
|
31
|
37
|
36
|
42
|
51
|
55
|
53
|
56
|
72
|
87
|
93
|
133
|
|
| Total Liabilities |
1
N/A
|
29
+2 154%
|
36
+23%
|
281
+680%
|
327
+17%
|
362
+11%
|
453
+25%
|
441
-2%
|
475
+8%
|
437
-8%
|
145
-67%
|
509
+252%
|
493
-3%
|
647
+31%
|
1 012
+56%
|
945
-7%
|
887
-6%
|
918
+3%
|
930
+1%
|
1 241
+33%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
5
|
8
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
2
|
8
|
17
|
7
|
21
|
58
|
185
|
285
|
411
|
240
|
28
|
494
|
401
|
299
|
260
|
1 038
|
996
|
857
|
863
|
860
|
|
| Additional Paid In Capital |
13
|
84
|
93
|
785
|
794
|
824
|
982
|
999
|
1 009
|
1 027
|
1 020
|
1 343
|
1 327
|
1 318
|
1 283
|
1 285
|
1 288
|
1 291
|
1 250
|
1 273
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Total Equity |
11
N/A
|
76
+593%
|
77
+1%
|
792
+931%
|
816
+3%
|
887
+9%
|
1 174
+32%
|
1 291
+10%
|
1 430
+11%
|
1 277
-11%
|
1 002
-22%
|
859
-14%
|
936
+9%
|
1 030
+10%
|
1 033
+0%
|
257
-75%
|
302
+18%
|
418
+38%
|
396
-5%
|
414
+4%
|
|
| Total Liabilities & Equity |
12
N/A
|
106
+751%
|
113
+7%
|
1 073
+851%
|
1 144
+7%
|
1 249
+9%
|
1 627
+30%
|
1 733
+7%
|
1 905
+10%
|
1 714
-10%
|
1 146
-33%
|
1 368
+19%
|
1 430
+5%
|
1 677
+17%
|
2 045
+22%
|
1 202
-41%
|
1 189
-1%
|
1 336
+12%
|
1 326
-1%
|
1 655
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
23
|
67
|
47
|
42
|
43
|
40
|
38
|
38
|
36
|
47
|
45
|
39
|
37
|
37
|
37
|
35
|
32
|
36
|
|