Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Gran Tierra Energy Inc banner

Gran Tierra Energy Inc
TSX:GTE

Watchlist Manager
Gran Tierra Energy Inc Logo
Gran Tierra Energy Inc
TSX:GTE
Watchlist
Price: 10.01 CAD 6.6% Market Closed
Market Cap: CA$306.8m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-60%
5Y
+85%
10Y
+35%
Investing Cash Flow
+
3Y
-133%
5Y
-79%
10Y
-38%
Financing Cash Flow
+
3Y
+97%
5Y
-
10Y
+12%

Cash Flow Statement
Gran Tierra Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(18)
(15)
(9)
3
16
38
24
33
(4)
(30)
14
10
55
55
37
41
55
108
127
113
94
90
100
158
193
181
273
260
222
233
(269)
(359)
(407)
(553)
(268)
(268)
(293)
(421)
(466)
(408)
(351)
(118)
(32)
(27)
1
73
103
87
105
1
39
(215)
(624)
(703)
(778)
(564)
(211)
(68)
43
94
165
168
139
115
51
19
(6)
3
51
45
3
(16)
(65)
(86)
Depreciation & Amortization
9
8
9
10
13
18
26
50
77
106
136
149
148
148
164
187
202
217
231
228
214
209
151
149
164
170
201
187
181
184
186
191
255
189
176
164
90
138
140
129
129
129
131
144
159
175
198
221
226
225
225
219
210
192
164
138
125
131
140
150
163
170
180
191
205
215
216
220
219
220
231
247
260
269
Change in Deffered Taxes
2
0
0
(1)
(2)
(7)
(6)
(11)
(11)
(4)
(15)
(22)
(28)
(38)
(20)
(10)
(8)
(7)
(29)
(34)
(33)
(23)
27
25
21
12
(29)
(24)
(14)
(4)
34
34
28
(37)
(115)
(140)
(164)
(212)
(205)
(166)
(126)
(2)
45
47
59
8
5
(0)
(8)
37
40
67
(25)
(54)
(76)
(102)
(17)
14
(24)
(14)
(10)
(14)
25
22
23
32
57
55
(10)
(19)
(28)
(46)
8
(13)
Stock-Based Compensation
1
1
1
1
1
2
3
3
4
5
5
6
6
7
8
10
11
12
13
13
14
13
11
10
8
7
8
7
7
7
6
4
5
4
3
5
5
5
6
6
6
7
10
12
17
25
8
7
(1)
(11)
1
(2)
(0)
(0)
1
7
8
9
8
9
9
8
9
6
4
6
6
8
13
8
10
6
0
4
Other Non-Cash Items
10
10
9
10
8
2
6
(12)
15
42
25
56
27
21
22
(2)
10
(22)
(10)
24
6
22
43
19
34
51
79
80
95
67
265
290
223
447
308
329
464
579
635
583
503
178
75
84
74
66
1
(1)
(23)
12
(32)
148
575
651
735
579
172
53
27
14
7
23
19
8
7
6
10
12
24
19
17
18
7
19
Cash Taxes Paid
0
1
0
0
2
10
12
13
26
30
32
40
47
46
49
49
81
71
67
71
142
143
144
143
17
42
0
0
151
119
0
0
0
0
39
0
0
0
64
0
0
0
55
0
0
0
46
0
29
38
49
60
28
23
16
10
14
24
36
41
50
46
37
36
88
92
49
53
18
13
27
22
2
2
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
10
0
0
0
16
0
14
26
38
43
48
47
50
57
52
52
50
49
36
44
43
42
52
41
44
36
53
44
61
60
68
68
Change in Working Capital
(5)
(10)
(2)
(1)
(10)
7
61
33
24
(13)
6
(18)
12
47
1
(45)
(76)
(53)
35
40
15
(69)
(164)
(70)
19
75
0
(5)
(136)
(116)
0
(90)
(21)
(27)
(39)
(14)
2
7
(11)
(6)
(33)
(58)
(29)
(38)
(39)
(42)
(21)
(48)
(54)
(64)
(94)
(81)
(45)
13
36
66
85
31
59
63
88
114
64
37
(18)
(43)
(48)
(51)
(9)
18
16
49
4
(6)
Cash from Operating Activities
(2)
N/A
(6)
-241%
9
N/A
21
+138%
25
+19%
59
+136%
110
+87%
93
-15%
102
+10%
100
-2%
166
+65%
176
+6%
213
+22%
232
+9%
204
-12%
170
-16%
184
+8%
243
+32%
354
+46%
372
+5%
295
-20%
229
-22%
156
-32%
280
+79%
430
+54%
490
+14%
524
+7%
450
-14%
299
-34%
314
+5%
216
-31%
182
-16%
195
+7%
135
-31%
62
-54%
71
+14%
98
+38%
90
-8%
93
+3%
132
+42%
122
-7%
129
+6%
190
+47%
211
+11%
253
+20%
280
+11%
285
+1%
259
-9%
247
-5%
210
-15%
178
-15%
138
-22%
92
-34%
99
+8%
81
-18%
118
+45%
153
+31%
161
+5%
245
+52%
307
+25%
413
+35%
462
+12%
428
-7%
373
-13%
268
-28%
229
-14%
228
-1%
240
+5%
275
+15%
283
+3%
239
-15%
252
+5%
213
-15%
183
-14%
Investing Cash Flow
Capital Expenditures
(21)
(17)
(16)
(14)
(17)
(30)
(55)
(70)
(83)
(94)
(81)
(86)
(93)
(104)
(152)
(200)
(284)
(315)
(333)
(337)
(329)
(303)
(238)
(248)
(229)
(266)
(346)
(327)
(335)
(347)
(392)
(397)
(325)
(256)
(157)
(129)
(129)
(131)
(147)
(148)
(218)
(264)
(286)
(312)
(311)
(358)
(400)
(496)
(512)
(510)
(457)
(333)
(234)
(125)
(96)
(89)
(122)
(150)
(150)
(154)
(182)
(204)
(237)
(266)
(267)
(253)
(219)
(203)
(199)
(209)
(234)
(246)
(272)
(283)
Other Items
(38)
14
1
1
0
(1)
82
82
87
86
5
6
1
4
8
32
33
40
25
(31)
(24)
(31)
(62)
(31)
(52)
(2)
37
32
81
31
75
27
(33)
(33)
(77)
(62)
(51)
(465)
(459)
(417)
(369)
56
42
42
(3)
24
18
14
35
5
(8)
(24)
(58)
(98)
(49)
(17)
8
36
45
29
38
33
26
43
24
12
(8)
(6)
(14)
9
(118)
0
0
(116)
Cash from Investing Activities
(59)
N/A
(3)
+96%
(15)
-492%
(13)
+16%
(17)
-28%
(31)
-87%
27
N/A
12
-57%
4
-64%
(9)
N/A
(76)
-778%
(80)
-5%
(91)
-14%
(101)
-10%
(144)
-43%
(168)
-16%
(251)
-50%
(275)
-10%
(309)
-12%
(368)
-19%
(353)
+4%
(334)
+5%
(300)
+10%
(279)
+7%
(280)
-1%
(268)
+4%
(309)
-15%
(295)
+4%
(254)
+14%
(316)
-25%
(317)
0%
(371)
-17%
(358)
+3%
(289)
+19%
(234)
+19%
(191)
+18%
(180)
+6%
(596)
-231%
(606)
-2%
(565)
+7%
(587)
-4%
(208)
+65%
(244)
-17%
(270)
-11%
(314)
-16%
(334)
-6%
(383)
-14%
(482)
-26%
(477)
+1%
(505)
-6%
(465)
+8%
(357)
+23%
(292)
+18%
(223)
+24%
(145)
+35%
(106)
+27%
(114)
-7%
(113)
+1%
(105)
+7%
(125)
-19%
(144)
-15%
(172)
-19%
(210)
-23%
(223)
-6%
(242)
-8%
(241)
+1%
(227)
+6%
(209)
+8%
(213)
-2%
(200)
+6%
(353)
-77%
(381)
-8%
(392)
-3%
(399)
-2%
Financing Cash Flow
Net Issuance of Common Stock
69
(1)
1
6
17
22
22
17
6
2
5
23
22
26
25
9
9
5
5
4
6
6
4
5
4
4
4
3
8
12
11
11
5
(6)
(9)
(9)
(5)
2
128
127
113
113
(18)
(19)
(8)
(8)
(11)
(16)
(35)
(49)
(38)
(31)
(14)
0
0
0
0
0
0
1
1
(13)
(26)
(38)
(38)
(24)
(17)
(11)
(15)
(18)
(15)
(13)
(10)
(7)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(23)
(54)
(54)
(31)
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109
219
113
109
69
(76)
57
202
132
167
140
113
289
231
283
257
84
132
71
(28)
(35)
(52)
(125)
(143)
(178)
(170)
(87)
(64)
(28)
(12)
(39)
14
13
150
172
96
138
1
Other
0
0
0
0
0
0
0
0
(2)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
166
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
48
(13)
(13)
(11)
(61)
0
0
0
0
Cash from Financing Activities
68
N/A
(2)
N/A
1
N/A
5
+600%
17
+251%
22
+28%
22
-1%
17
-22%
5
-73%
2
-50%
5
+113%
23
+361%
25
+9%
26
+3%
25
-3%
(14)
N/A
(15)
-3%
(50)
-237%
(49)
+1%
(27)
+44%
(25)
+8%
6
N/A
4
-32%
5
+16%
4
-28%
4
+11%
4
-5%
3
-26%
8
+182%
12
+46%
11
-3%
11
-1%
5
-58%
(6)
N/A
(9)
-52%
(9)
+8%
104
N/A
387
+270%
407
+5%
401
-1%
348
-13%
37
-89%
39
+5%
183
+368%
124
-32%
159
+29%
128
-19%
97
-25%
254
+163%
182
-28%
245
+35%
225
-8%
70
-69%
133
+89%
71
-47%
(28)
N/A
(35)
-27%
(52)
-47%
(125)
-140%
(142)
-13%
(177)
-25%
(183)
-4%
(113)
+38%
(102)
+10%
(68)
+33%
12
N/A
(70)
N/A
(11)
+84%
(13)
-20%
70
N/A
157
+124%
83
-47%
128
+54%
(5)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(8)
(11)
0
(17)
(7)
(5)
(5)
(1)
0
(0)
(3)
(0)
(2)
(1)
(1)
(1)
(3)
(4)
(4)
(4)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
(1)
0
(1)
(2)
(2)
(0)
4
6
6
4
(1)
1
(3)
(3)
(3)
(6)
Net Change in Cash
8
N/A
(11)
N/A
(6)
+45%
13
N/A
26
+99%
50
+95%
159
+219%
122
-23%
111
-9%
94
-16%
94
+0%
118
+25%
147
+24%
157
+7%
85
-46%
(12)
N/A
(82)
-600%
(82)
N/A
(4)
+95%
(24)
-543%
(83)
-248%
(99)
-19%
(139)
-41%
6
N/A
154
+2 548%
226
+47%
216
-4%
158
-27%
53
-66%
10
-81%
(97)
N/A
(188)
-94%
(159)
+16%
(176)
-11%
(187)
-6%
(134)
+28%
18
N/A
(120)
N/A
(105)
+12%
(32)
+70%
(119)
-277%
(42)
+65%
(17)
+60%
122
N/A
62
-49%
104
+69%
28
-74%
(131)
N/A
20
N/A
(117)
N/A
(43)
+63%
6
N/A
(131)
N/A
8
N/A
7
-21%
(17)
N/A
4
N/A
(5)
N/A
14
N/A
40
+189%
91
+126%
105
+15%
102
-2%
48
-53%
(38)
N/A
7
N/A
(62)
N/A
23
N/A
47
+105%
154
+228%
40
-74%
(50)
N/A
(54)
-8%
(228)
-323%
Free Cash Flow
Free Cash Flow
(23)
N/A
(23)
+2%
(7)
+68%
7
N/A
8
+12%
29
+249%
55
+91%
23
-59%
20
-13%
6
-69%
85
+1 287%
89
+5%
121
+36%
128
+6%
52
-60%
(29)
N/A
(100)
-241%
(72)
+28%
21
N/A
35
+68%
(34)
N/A
(74)
-118%
(82)
-11%
32
N/A
201
+529%
224
+11%
178
-21%
123
-31%
(36)
N/A
(33)
+9%
(175)
-438%
(214)
-22%
(130)
+39%
(121)
+7%
(94)
+22%
(58)
+38%
(31)
+47%
(41)
-32%
(54)
-33%
(16)
+71%
(95)
-507%
(135)
-42%
(96)
+29%
(101)
-6%
(58)
+42%
(78)
-33%
(116)
-49%
(237)
-105%
(265)
-12%
(300)
-13%
(279)
+7%
(195)
+30%
(143)
+27%
(27)
+81%
(15)
+43%
28
N/A
31
+11%
11
-65%
95
+763%
153
+61%
231
+51%
258
+12%
191
-26%
107
-44%
1
-99%
(23)
N/A
9
N/A
36
+300%
76
+109%
74
-2%
5
-93%
5
+5%
(58)
N/A
(100)
-71%

See Also

Summary
GTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTE stock valuation using valuation multiples.
Wall Street Estimates
GTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett