InPlay Oil Corp
TSX:IPO
Balance Sheet
Balance Sheet Decomposition
InPlay Oil Corp
InPlay Oil Corp
Balance Sheet
InPlay Oil Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
29
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
2
|
29
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
7
|
31
|
29
|
32
|
29
|
23
|
21
|
14
|
10
|
7
|
9
|
4
|
9
|
9
|
3
|
9
|
6
|
17
|
22
|
19
|
16
|
|
| Accounts Receivables |
0
|
0
|
0
|
7
|
31
|
29
|
32
|
29
|
23
|
21
|
14
|
10
|
7
|
9
|
4
|
9
|
9
|
3
|
9
|
6
|
17
|
22
|
19
|
16
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
4
|
7
|
9
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
4
|
3
|
4
|
2
|
1
|
9
|
4
|
2
|
2
|
3
|
2
|
2
|
3
|
6
|
5
|
4
|
|
| Total Current Assets |
0
|
0
|
3
|
37
|
33
|
31
|
34
|
32
|
27
|
28
|
18
|
12
|
33
|
18
|
8
|
11
|
11
|
8
|
12
|
9
|
24
|
36
|
33
|
26
|
|
| PP&E Net |
0
|
0
|
32
|
87
|
222
|
272
|
462
|
512
|
470
|
321
|
407
|
286
|
136
|
110
|
124
|
237
|
250
|
249
|
255
|
202
|
361
|
376
|
421
|
435
|
|
| PP&E Gross |
0
|
0
|
32
|
87
|
222
|
272
|
462
|
512
|
470
|
0
|
407
|
286
|
136
|
110
|
0
|
0
|
250
|
249
|
255
|
202
|
361
|
376
|
421
|
435
|
|
| Accumulated Depreciation |
0
|
0
|
12
|
10
|
34
|
70
|
111
|
175
|
253
|
0
|
349
|
309
|
262
|
242
|
0
|
0
|
163
|
186
|
215
|
302
|
267
|
309
|
357
|
403
|
|
| Goodwill |
0
|
0
|
0
|
0
|
14
|
14
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
35
|
46
|
2
|
2
|
12
|
56
|
62
|
57
|
30
|
0
|
21
|
20
|
18
|
16
|
|
| Other Assets |
0
|
0
|
0
|
0
|
14
|
14
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
35
+11 633%
|
124
+253%
|
269
+117%
|
317
+18%
|
531
+67%
|
544
+2%
|
497
-9%
|
378
-24%
|
460
+22%
|
344
-25%
|
171
-50%
|
130
-24%
|
143
+10%
|
304
+112%
|
324
+7%
|
314
-3%
|
298
-5%
|
211
-29%
|
406
+93%
|
431
+6%
|
473
+10%
|
476
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
5
|
20
|
46
|
52
|
63
|
72
|
37
|
20
|
24
|
9
|
23
|
33
|
6
|
16
|
10
|
12
|
11
|
16
|
19
|
31
|
25
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
36
|
19
|
0
|
0
|
0
|
0
|
8
|
4
|
3
|
4
|
6
|
7
|
6
|
6
|
|
| Short-Term Debt |
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
39
|
53
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
3
|
0
|
2
|
3
|
1
|
1
|
2
|
3
|
5
|
4
|
4
|
|
| Total Current Liabilities |
0
|
0
|
13
|
20
|
47
|
52
|
63
|
72
|
37
|
49
|
61
|
77
|
24
|
36
|
64
|
17
|
21
|
17
|
15
|
60
|
81
|
42
|
36
|
28
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
11
|
28
|
68
|
85
|
62
|
96
|
174
|
87
|
89
|
94
|
0
|
30
|
45
|
45
|
54
|
25
|
27
|
29
|
51
|
66
|
|
| Deferred Income Tax |
0
|
0
|
5
|
1
|
16
|
17
|
42
|
46
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
2
|
11
|
15
|
25
|
31
|
34
|
52
|
63
|
47
|
30
|
29
|
23
|
69
|
68
|
69
|
71
|
80
|
109
|
86
|
92
|
91
|
|
| Total Liabilities |
0
N/A
|
0
+100%
|
20
+9 700%
|
23
+17%
|
85
+272%
|
111
+31%
|
197
+77%
|
234
+19%
|
165
-30%
|
197
+19%
|
297
+51%
|
211
-29%
|
143
-32%
|
158
+10%
|
87
-45%
|
116
+34%
|
134
+15%
|
130
-2%
|
140
+8%
|
165
+18%
|
217
+31%
|
158
-27%
|
179
+13%
|
186
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
1
|
9
|
102
|
184
|
209
|
334
|
334
|
392
|
427
|
172
|
172
|
172
|
172
|
118
|
227
|
234
|
234
|
234
|
234
|
263
|
263
|
267
|
266
|
|
| Retained Earnings |
6
|
0
|
7
|
1
|
0
|
4
|
2
|
29
|
65
|
256
|
22
|
54
|
160
|
216
|
69
|
49
|
57
|
65
|
92
|
205
|
90
|
8
|
8
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
8
|
9
|
10
|
11
|
12
|
8
|
10
|
13
|
15
|
15
|
16
|
17
|
18
|
20
|
23
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
16
+15 600%
|
101
+545%
|
184
+82%
|
206
+12%
|
335
+62%
|
310
-7%
|
333
+7%
|
182
-45%
|
163
-10%
|
133
-19%
|
28
-79%
|
28
N/A
|
57
N/A
|
187
+231%
|
190
+1%
|
184
-3%
|
158
-14%
|
46
-71%
|
189
+314%
|
273
+44%
|
294
+8%
|
291
-1%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
35
+11 633%
|
124
+253%
|
269
+117%
|
317
+18%
|
531
+67%
|
544
+2%
|
497
-9%
|
378
-24%
|
460
+22%
|
344
-25%
|
171
-50%
|
130
-24%
|
143
+10%
|
304
+112%
|
324
+7%
|
314
-3%
|
298
-5%
|
211
-29%
|
406
+93%
|
431
+6%
|
473
+10%
|
476
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
11
|
11
|
11
|
11
|
14
|
14
|
15
|
15
|
|