LifeWorks Inc
TSX:LWRK

Watchlist Manager
LifeWorks Inc Logo
LifeWorks Inc
TSX:LWRK
Watchlist
Price: 32.27 CAD 0.16% Market Closed
Market Cap: 2.2B CAD

Relative Value

LWRK price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of LWRK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWRK Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
1.3
Forward
2.9
vs History
vs Industry
Median 3Y
87.3
Median 5Y
87.3
Industry
19.7
Forward
63.9
vs History
vs Industry
Median 3Y
23.6
Median 5Y
23.6
Industry
13.3
vs History
vs Industry
Median 3Y
24.1
Median 5Y
24.1
Industry
18.7
vs History
vs Industry
Median 3Y
3.8
Median 5Y
3.8
Industry
2.5
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
1.4
Forward
3.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
vs Industry
Median 3Y
18.1
Median 5Y
18.1
Industry
10.6
vs History
vs Industry
Median 3Y
54.3
Median 5Y
54.3
Industry
13.7
vs History
vs Industry
Median 3Y
29
Median 5Y
29
Industry
12.5
vs History
vs Industry
Median 3Y
154.8
Median 5Y
154.8
Industry
14.9
vs History
vs Industry
Median 3Y
2
Median 5Y
2
Industry
1.8

Multiples Across Competitors

LWRK Competitors Multiples
LifeWorks Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
LifeWorks Inc
TSX:LWRK
2.2B CAD 2.2 87.3 18.1 54.3
JP
Recruit Holdings Co Ltd
TSE:6098
12.9T JPY 3.6 31.7 19.3 23.3
NL
Randstad NV
AEX:RAND
7.6B EUR 0.3 71.6 10.5 22.5
US
Robert Half Inc
SWB:RHJ
5.6B EUR 1.2 32.2 20.8 25.4
CH
Adecco Group AG
SIX:ADEN
4.5B CHF 0.2 15.8 8.5 12
CN
51job Inc
F:IWQ
3.9B EUR 7.4 51 41.3 42.1
JP
Persol Holdings Co Ltd
TSE:2181
655B JPY 0.5 18.2 6.8 10.5
US
Robert Half International Inc
NYSE:RHI
4.1B USD 0.7 19.8 12.1 14.7
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.6 7.2 8.9
US
TriNet Group Inc
NYSE:TNET
3.3B USD 0.7 19.9 12.4 16.2
US
First Advantage Corp
NASDAQ:FA
3.2B USD 3.1 -21.5 41.7 -94.5
P/E Multiple
Earnings Growth PEG
CA
LifeWorks Inc
TSX:LWRK
Average P/E: 36.3
87.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
31.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
71.6
87%
0.8
US
R
Robert Half Inc
SWB:RHJ
32.2
18%
1.8
CH
A
Adecco Group AG
SIX:ADEN
15.8
24%
0.7
CN
5
51job Inc
F:IWQ
51
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
18.2
18%
1
US
Robert Half International Inc
NYSE:RHI
19.8
18%
1.1
US
Korn Ferry
NYSE:KFY
15.6
12%
1.3
US
TriNet Group Inc
NYSE:TNET
19.9
18%
1.1
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -21.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
LifeWorks Inc
TSX:LWRK
Average EV/EBITDA: 18.1
18.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.3
10%
1.9
NL
R
Randstad NV
AEX:RAND
10.5
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
20.8
28%
0.7
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
41.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.8
8%
0.8
US
Robert Half International Inc
NYSE:RHI
12.1
28%
0.4
US
Korn Ferry
NYSE:KFY
7.2
9%
0.8
US
TriNet Group Inc
NYSE:TNET
12.4
4%
3.1
US
F
First Advantage Corp
NASDAQ:FA
41.7
86%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
LifeWorks Inc
TSX:LWRK
Average EV/EBIT: 23
54.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.3
N/A N/A
NL
R
Randstad NV
AEX:RAND
22.5
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
25.4
31%
0.8
CH
A
Adecco Group AG
SIX:ADEN
12
15%
0.8
CN
5
51job Inc
F:IWQ
42.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.5
N/A N/A
US
Robert Half International Inc
NYSE:RHI
14.7
31%
0.5
US
Korn Ferry
NYSE:KFY
8.9
10%
0.9
US
TriNet Group Inc
NYSE:TNET
16.2
1%
16.2
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -94.5 N/A N/A