NFI Group Inc
TSX:NFI

Watchlist Manager
NFI Group Inc Logo
NFI Group Inc
TSX:NFI
Watchlist
Price: 14.81 CAD 0.61% Market Closed
Market Cap: 1.8B CAD

Relative Value

The Relative Value of one NFI stock under the Base Case scenario is 34.63 CAD. Compared to the current market price of 14.81 CAD, NFI Group Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFI Relative Value
Base Case
34.63 CAD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
20.6
Forward
15
vs History
11
vs Industry
8
Median 3Y
-1.9
Median 5Y
8
Industry
14.6
vs History
12
vs Industry
Median 3Y
-5.4
Median 5Y
-5.9
Industry
20.2
vs History
23
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
vs History
74
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.6
vs History
87
vs Industry
45
Median 3Y
11.3
Median 5Y
10.4
Industry
6.2
vs History
60
vs Industry
41
Median 3Y
10.8
Median 5Y
15.2
Industry
12.3
Forward
7
vs History
25
vs Industry
31
Median 3Y
-9.8
Median 5Y
-13.2
Industry
16.2
Forward
9.5
vs History
9
vs Industry
3
Median 3Y
-6.7
Median 5Y
17.7
Industry
14.5
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-6
Industry
18.5
vs History
33
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

NFI Competitors Multiples
NFI Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NFI Group Inc
TSX:NFI
1.8B CAD 0.4 -3 421.5 11.3 18.1
US
Caterpillar Inc
NYSE:CAT
169B USD 2.7 17 12.5 14.5
SE
Volvo AB
STO:VOLV B
560.8B SEK 1.1 12.1 7.2 9.8
US
Paccar Inc
NASDAQ:PCAR
50.8B USD 1.6 14.6 9.7 11.4
US
Cummins Inc
NYSE:CMI
46.1B USD 1.4 16.6 10.3 13.1
DE
Daimler Truck Holding AG
XETRA:DTG
31.4B EUR 0.6 10.9 7.5 9.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
35.2B USD 3.4 31.8 17 21.9
JP
Toyota Industries Corp
TSE:6201
4.9T JPY 1.2 18.8 10.4 25.6
CN
CRRC Corp Ltd
SSE:601766
208.9B CNY 0.8 14.5 11.2 11.2
SE
Epiroc AB
STO:EPI A
267.2B SEK 4.2 30.6 17.9 23
JP
Komatsu Ltd
TSE:6301
4T JPY 1 9.1 5.5 6.8
P/E Multiple
Earnings Growth PEG
CA
NFI Group Inc
TSX:NFI
Average P/E: 17.6
Negative Multiple: -3 421.5
N/A N/A
US
Caterpillar Inc
NYSE:CAT
17
2%
8.5
SE
Volvo AB
STO:VOLV B
12.1
3%
4
US
Paccar Inc
NASDAQ:PCAR
14.6
-3%
N/A
US
Cummins Inc
NYSE:CMI
16.6
-3%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
10.9
14%
0.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
31.8
21%
1.5
JP
Toyota Industries Corp
TSE:6201
18.8
N/A N/A
CN
CRRC Corp Ltd
SSE:601766
14.5
8%
1.8
SE
Epiroc AB
STO:EPI A
30.6
10%
3.1
JP
Komatsu Ltd
TSE:6301
9.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
NFI Group Inc
TSX:NFI
Average EV/EBITDA: 11
11.3
29%
0.4
US
Caterpillar Inc
NYSE:CAT
12.5
-3%
N/A
SE
Volvo AB
STO:VOLV B
7.2
1%
7.2
US
Paccar Inc
NASDAQ:PCAR
9.7
-7%
N/A
US
Cummins Inc
NYSE:CMI
10.3
9%
1.1
DE
Daimler Truck Holding AG
XETRA:DTG
7.5
11%
0.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
17
9%
1.9
JP
Toyota Industries Corp
TSE:6201
10.4
N/A N/A
CN
CRRC Corp Ltd
SSE:601766
11.2
23%
0.5
SE
Epiroc AB
STO:EPI A
17.9
7%
2.6
JP
Komatsu Ltd
TSE:6301
5.5
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
NFI Group Inc
TSX:NFI
Average EV/EBIT: 15
18.1
43%
0.4
US
Caterpillar Inc
NYSE:CAT
14.5
-2%
N/A
SE
Volvo AB
STO:VOLV B
9.8
1%
9.8
US
Paccar Inc
NASDAQ:PCAR
11.4
-5%
N/A
US
Cummins Inc
NYSE:CMI
13.1
11%
1.2
DE
Daimler Truck Holding AG
XETRA:DTG
9.7
11%
0.9
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.9
14%
1.6
JP
Toyota Industries Corp
TSE:6201
25.6
N/A N/A
CN
CRRC Corp Ltd
SSE:601766
11.2
9%
1.2
SE
Epiroc AB
STO:EPI A
23
9%
2.6
JP
Komatsu Ltd
TSE:6301
6.8
5%
1.4