Obsidian Energy Ltd
TSX:OBE
Obsidian Energy Ltd
TSX:OBE
Price:
10.64
CAD
-2.21%
Market Cap:
CA$714.2m
Balance Sheet
Balance Sheet Decomposition
Obsidian Energy Ltd
Obsidian Energy Ltd
Balance Sheet Decomposition is not available for
Obsidian Energy Ltd
Obsidian Energy Ltd
Balance Sheet
Obsidian Energy Ltd
Obsidian Energy Ltd
Currency: CAD
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
2
|
11
|
2
|
2
|
1
|
8
|
7
|
1
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
2
|
11
|
2
|
2
|
1
|
8
|
7
|
1
|
1
|
0
|
|
| Total Receivables |
88
|
146
|
168
|
160
|
214
|
266
|
275
|
382
|
367
|
386
|
486
|
364
|
265
|
182
|
154
|
113
|
105
|
53
|
71
|
41
|
69
|
83
|
70
|
88
|
|
| Accounts Receivables |
88
|
146
|
142
|
160
|
214
|
31
|
54
|
123
|
93
|
386
|
486
|
364
|
265
|
182
|
154
|
113
|
105
|
53
|
62
|
41
|
69
|
83
|
70
|
88
|
|
| Other Receivables |
0
|
0
|
26
|
0
|
0
|
235
|
221
|
259
|
274
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
33
|
22
|
24
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
15
|
14
|
25
|
45
|
38
|
80
|
71
|
534
|
111
|
110
|
379
|
342
|
198
|
161
|
149
|
217
|
82
|
21
|
97
|
10
|
11
|
17
|
24
|
404
|
|
| Total Current Assets |
103
|
160
|
192
|
206
|
252
|
379
|
368
|
940
|
509
|
496
|
865
|
706
|
463
|
410
|
305
|
341
|
189
|
76
|
169
|
59
|
87
|
100
|
95
|
492
|
|
| PP&E Net |
2 293
|
2 633
|
3 117
|
3 662
|
3 715
|
7 039
|
7 413
|
12 452
|
11 347
|
11 346
|
12 311
|
11 501
|
9 720
|
8 411
|
5 388
|
2 982
|
2 819
|
2 574
|
1 705
|
905
|
1 342
|
1 858
|
1 944
|
1 349
|
|
| PP&E Gross |
2 293
|
2 633
|
3 117
|
3 662
|
3 715
|
7 039
|
7 413
|
12 452
|
11 347
|
11 346
|
12 311
|
11 501
|
9 720
|
8 411
|
5 388
|
2 982
|
2 819
|
2 574
|
1 705
|
905
|
1 342
|
1 858
|
1 944
|
1 349
|
|
| Accumulated Depreciation |
661
|
894
|
1 198
|
1 593
|
2 009
|
2 644
|
3 512
|
5 068
|
6 582
|
7 336
|
8 342
|
8 906
|
8 899
|
9 550
|
11 065
|
7 666
|
7 817
|
8 202
|
8 719
|
9 956
|
9 211
|
9 100
|
9 311
|
7 083
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
652
|
652
|
2 020
|
2 020
|
2 020
|
2 020
|
1 966
|
1 912
|
734
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
681
|
388
|
264
|
234
|
297
|
231
|
16
|
0
|
0
|
0
|
0
|
0
|
246
|
212
|
273
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
652
|
652
|
2 020
|
2 020
|
2 020
|
2 020
|
1 966
|
1 912
|
734
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 396
N/A
|
2 792
+17%
|
3 310
+19%
|
3 867
+17%
|
3 967
+3%
|
8 070
+103%
|
8 433
+4%
|
15 412
+83%
|
13 876
-10%
|
14 543
+5%
|
15 584
+7%
|
14 437
-7%
|
12 329
-15%
|
9 852
-20%
|
5 924
-40%
|
3 339
-44%
|
3 008
-10%
|
2 650
-12%
|
1 904
-28%
|
964
-49%
|
1 429
+48%
|
2 204
+54%
|
2 250
+2%
|
2 115
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
89
|
99
|
261
|
149
|
910
|
1 108
|
764
|
149
|
79
|
140
|
175
|
149
|
143
|
111
|
74
|
108
|
186
|
194
|
176
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
207
|
166
|
219
|
253
|
0
|
0
|
0
|
322
|
302
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
255
|
0
|
5
|
64
|
283
|
222
|
27
|
31
|
17
|
463
|
457
|
395
|
3
|
4
|
5
|
|
| Other Current Liabilities |
160
|
280
|
358
|
396
|
378
|
168
|
324
|
414
|
306
|
126
|
241
|
138
|
294
|
279
|
119
|
142
|
106
|
28
|
29
|
17
|
28
|
34
|
33
|
94
|
|
| Total Current Liabilities |
160
|
280
|
358
|
396
|
378
|
465
|
589
|
901
|
708
|
1 291
|
1 349
|
907
|
829
|
943
|
626
|
344
|
286
|
190
|
603
|
548
|
531
|
223
|
230
|
275
|
|
| Long-Term Debt |
556
|
598
|
442
|
503
|
542
|
1 285
|
1 943
|
4 143
|
3 492
|
2 496
|
3 219
|
2 685
|
2 394
|
1 866
|
1 718
|
442
|
328
|
402
|
112
|
6
|
5
|
228
|
224
|
337
|
|
| Deferred Income Tax |
538
|
580
|
677
|
858
|
682
|
793
|
918
|
1 368
|
1 169
|
1 452
|
1 287
|
1 350
|
1 040
|
914
|
266
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
27
|
41
|
179
|
202
|
192
|
339
|
413
|
620
|
589
|
744
|
662
|
675
|
553
|
547
|
379
|
292
|
228
|
190
|
97
|
88
|
131
|
174
|
153
|
97
|
|
| Total Liabilities |
1 282
N/A
|
1 499
+17%
|
1 655
+10%
|
1 959
+18%
|
1 795
-8%
|
2 881
+61%
|
3 863
+34%
|
7 032
+82%
|
5 958
-15%
|
5 983
+0%
|
6 517
+9%
|
5 617
-14%
|
4 816
-14%
|
4 270
-11%
|
2 989
-30%
|
1 092
-63%
|
842
-23%
|
782
-7%
|
812
+4%
|
641
-21%
|
666
+4%
|
625
-6%
|
607
-3%
|
709
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
463
|
484
|
506
|
515
|
561
|
3 712
|
3 877
|
7 976
|
8 451
|
9 170
|
8 840
|
8 985
|
8 913
|
8 983
|
8 994
|
8 997
|
2 181
|
2 185
|
2 187
|
2 187
|
2 214
|
2 222
|
2 175
|
2 135
|
|
| Retained Earnings |
651
|
809
|
1 149
|
1 394
|
1 606
|
1 460
|
658
|
329
|
656
|
610
|
227
|
165
|
1 400
|
3 401
|
6 059
|
6 750
|
15
|
317
|
1 095
|
1 864
|
1 450
|
642
|
531
|
729
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
6
|
16
|
35
|
75
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 114
N/A
|
1 293
+16%
|
1 654
+28%
|
1 909
+15%
|
2 172
+14%
|
5 188
+139%
|
4 570
-12%
|
8 380
+83%
|
7 918
-6%
|
8 560
+8%
|
9 067
+6%
|
8 820
-3%
|
7 513
-15%
|
5 582
-26%
|
2 935
-47%
|
2 247
-23%
|
2 166
-4%
|
1 868
-14%
|
1 092
-42%
|
323
-70%
|
764
+137%
|
1 580
+107%
|
1 644
+4%
|
1 406
-14%
|
|
| Total Liabilities & Equity |
2 396
N/A
|
2 792
+17%
|
3 310
+19%
|
3 867
+17%
|
3 967
+3%
|
8 070
+103%
|
8 433
+4%
|
15 412
+83%
|
13 876
-10%
|
14 543
+5%
|
15 584
+7%
|
14 437
-7%
|
12 329
-15%
|
9 852
-20%
|
5 924
-40%
|
3 339
-44%
|
3 008
-10%
|
2 650
-12%
|
1 904
-28%
|
964
-49%
|
1 429
+48%
|
2 204
+54%
|
2 250
+2%
|
2 115
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
34
|
35
|
55
|
60
|
66
|
67
|
68
|
70
|
71
|
72
|
72
|
72
|
72
|
73
|
74
|
81
|
82
|
78
|
74
|
|
Switch to:
Switch to:
See Also
Discover More
