Polaris Infrastructure Inc
TSX:PIF

Watchlist Manager
Polaris Infrastructure Inc Logo
Polaris Infrastructure Inc
TSX:PIF
Watchlist
Price: 11.9 CAD 1.71% Market Closed
Market Cap: 250.6m CAD

Relative Value

The Relative Value of one PIF stock under the Base Case scenario is 18.75 CAD. Compared to the current market price of 11.9 CAD, Polaris Infrastructure Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIF Relative Value
Base Case
18.75 CAD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
35
Median 3Y
2.8
Median 5Y
3
Industry
1.7
Forward
2.1
vs History
vs Industry
6
Median 3Y
24.8
Median 5Y
16
Industry
15.2
Forward
18.9
vs History
73
vs Industry
54
Median 3Y
5.6
Median 5Y
5.5
Industry
7.1
vs History
42
vs Industry
55
Median 3Y
-11.8
Median 5Y
1.3
Industry
14.5
vs History
80
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
82
vs Industry
36
Median 3Y
4.3
Median 5Y
4.2
Industry
2.9
Forward
3.3
vs History
63
vs Industry
43
Median 3Y
8.9
Median 5Y
8.5
Industry
7.7
vs History
57
vs Industry
68
Median 3Y
6.3
Median 5Y
6.1
Industry
10.5
Forward
4.7
vs History
31
vs Industry
50
Median 3Y
14.8
Median 5Y
12.8
Industry
15
Forward
8.5
vs History
57
vs Industry
54
Median 3Y
8.4
Median 5Y
7.5
Industry
11.1
vs History
87
vs Industry
40
Median 3Y
12.2
Median 5Y
10.4
Industry
17.2
vs History
85
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

PIF Competitors Multiples
Polaris Infrastructure Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Polaris Infrastructure Inc
TSX:PIF
250.6m CAD 2.4 -15.2 5.8 15
CN
China Yangtze Power Co Ltd
SSE:600900
736.5B CNY 8.6 21.8 21.2 21.2
ID
Barito Renewables Energy PT Tbk
IDX:BREN
893T IDR 90.2 426 128.1 128.1
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
175B CNY 6.8 20.7 21.5 21.5
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 14.4 111.9 25.4 35.3
CN
China Longyuan Power Group Corp Ltd
HKEX:916
141.9B HKD 3.2 22.3 10.8 21.2
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
124.2B CNY 4.2 20.2 24.4 24.4
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
83.1B CNY 48.5 17.6 164.5 164.5
ES
EDP Renovaveis SA
ELI:EDPR
9.5B EUR 4.1 -17.1 33.9 33.9
IN
NHPC Ltd
NSE:NHPC
901.1B INR 9.1 33.1 22.7 29.4
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
882.3B INR 24.9 150.3 40.7 54.3