Polaris Infrastructure Inc
TSX:PIF

Watchlist Manager
Polaris Infrastructure Inc Logo
Polaris Infrastructure Inc
TSX:PIF
Watchlist
Price: 11.8 CAD 1.64% Market Closed
Market Cap: 248.3m CAD

Relative Value

The Relative Value of one PIF stock under the Base Case scenario is 18.26 CAD. Compared to the current market price of 11.8 CAD, Polaris Infrastructure Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIF Relative Value
Base Case
18.26 CAD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
35
Median 3Y
2.7
Median 5Y
3
Industry
1.7
Forward
2.2
vs History
vs Industry
6
Median 3Y
24.4
Median 5Y
16
Industry
14.8
Forward
19.1
vs History
73
vs Industry
54
Median 3Y
5.4
Median 5Y
5.5
Industry
7
vs History
44
vs Industry
55
Median 3Y
-11.8
Median 5Y
1.3
Industry
14
vs History
80
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
82
vs Industry
36
Median 3Y
4.2
Median 5Y
4.2
Industry
2.8
Forward
3.4
vs History
63
vs Industry
43
Median 3Y
8.8
Median 5Y
8.5
Industry
7.7
vs History
58
vs Industry
68
Median 3Y
6.3
Median 5Y
6.1
Industry
10.3
Forward
4.8
vs History
33
vs Industry
50
Median 3Y
14.8
Median 5Y
12.8
Industry
14.9
Forward
8.6
vs History
57
vs Industry
54
Median 3Y
8.4
Median 5Y
7.5
Industry
10.8
vs History
85
vs Industry
40
Median 3Y
12.2
Median 5Y
10.3
Industry
16.5
vs History
87
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

PIF Competitors Multiples
Polaris Infrastructure Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Polaris Infrastructure Inc
TSX:PIF
248.4m CAD 2.4 -15.1 5.9 15.1
HK
Canvest Environmental Protection Group Company Ltd
HKEX:1381
7.6T HKD 1 801.3 8 731.4 3 020 4 594.4
CN
China Yangtze Power Co Ltd
SSE:600900
733.8B CNY 8.5 21.8 21.1 21.1
ID
Barito Renewables Energy PT Tbk
IDX:BREN
849.5T IDR 86.8 409.5 123.3 123.3
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
175.1B CNY 6.8 20.7 21.5 21.5
CN
China Longyuan Power Group Corp Ltd
HKEX:916
147.8B HKD 3.3 23 11 21.5
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 14.4 111.8 25.3 35.2
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
122.5B CNY 4.2 20 24.2 24.2
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
80B CNY 46.7 17 159.3 159.3
ES
EDP Renovaveis SA
ELI:EDPR
9.4B EUR 2.6 -18.8 37.4 37.4
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
916.3B INR 25.8 156.1 42 56.1