Ritchie Bros Auctioneers Inc
TSX:RBA

Watchlist Manager
Ritchie Bros Auctioneers Inc Logo
Ritchie Bros Auctioneers Inc
TSX:RBA
Watchlist
Price: 151.38 CAD 1.45% Market Closed
Market Cap: 28B CAD

Relative Value

The Relative Value of one RBA stock under the Base Case scenario is 131.48 CAD. Compared to the current market price of 151.38 CAD, Ritchie Bros Auctioneers Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBA Relative Value
Base Case
131.48 CAD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
15
Median 3Y
3.9
Median 5Y
4.3
Industry
1.1
Forward
4.5
vs History
20
vs Industry
8
Median 3Y
46.1
Median 5Y
41.6
Industry
16.1
Forward
28.3
vs History
47
vs Industry
15
Median 3Y
20.3
Median 5Y
20.6
Industry
9.2
vs History
6
vs Industry
1
Median 3Y
5.8
Median 5Y
30.1
Industry
16.1
vs History
57
vs Industry
18
Median 3Y
2.8
Median 5Y
4.9
Industry
1.6
vs History
19
vs Industry
15
Median 3Y
4.6
Median 5Y
4.7
Industry
1.4
Forward
5
vs History
6
vs Industry
20
Median 3Y
8.9
Median 5Y
8.7
Industry
4.1
vs History
60
vs Industry
18
Median 3Y
15.5
Median 5Y
17.6
Industry
8.2
Forward
16.4
vs History
11
vs Industry
13
Median 3Y
24.3
Median 5Y
24.3
Industry
11.9
Forward
26.5
vs History
47
vs Industry
15
Median 3Y
23
Median 5Y
23
Industry
9.8
vs History
26
vs Industry
11
Median 3Y
30.5
Median 5Y
29.2
Industry
13.4
vs History
57
vs Industry
23
Median 3Y
1.6
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

RBA Competitors Multiples
Ritchie Bros Auctioneers Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28B CAD 4.6 53.1 16.1 28.9
US
Cintas Corp
NASDAQ:CTAS
89.7B USD 8.8 50.6 32.7 39.6
US
Copart Inc
NASDAQ:CPRT
59.4B USD 13.2 40.8 30.2 34.1
AU
Brambles Ltd
ASX:BXB
30.4B AUD 3 23.5 16.4 16.4
US
Aurora Innovation Inc
NASDAQ:AUR
10.8B USD 0 -14.5 -12.6 -12.2
FR
Spie SA
PAR:SPIE
7.4B EUR 0.7 27 9.8 16.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
629.6B INR 13.8 50.7 39.5 41
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 16.2 5.2 13.5
US
IAA Inc
F:3NI
4.9B EUR 2.6 18.9 12.3 15.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
DK
Iss A/S
CSE:ISS
29.4B DKK 0.4 11.4 6.6 9.1
P/E Multiple
Earnings Growth PEG
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
Average P/E: 32.2
53.1
35%
1.5
US
Cintas Corp
NASDAQ:CTAS
50.6
12%
4.2
US
Copart Inc
NASDAQ:CPRT
40.8
14%
2.9
AU
Brambles Ltd
ASX:BXB
23.5
10%
2.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.5 N/A N/A
FR
Spie SA
PAR:SPIE
27
26%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
50.7
16%
3.2
FR
Elis SA
PAR:ELIS
16.2
16%
1
US
I
IAA Inc
F:3NI
18.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
DK
Iss A/S
CSE:ISS
11.4
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
Average EV/EBITDA: 18.3
16.1
3%
5.4
US
Cintas Corp
NASDAQ:CTAS
32.7
11%
3
US
Copart Inc
NASDAQ:CPRT
30.2
14%
2.2
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.6 N/A N/A
FR
Spie SA
PAR:SPIE
9.8
9%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.5
15%
2.6
FR
Elis SA
PAR:ELIS
5.2
6%
0.9
US
I
IAA Inc
F:3NI
12.3
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
DK
Iss A/S
CSE:ISS
6.6
7%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
Average EV/EBIT: 23.5
28.9
6%
4.8
US
Cintas Corp
NASDAQ:CTAS
39.6
12%
3.3
US
Copart Inc
NASDAQ:CPRT
34.1
15%
2.3
AU
Brambles Ltd
ASX:BXB
16.4
8%
2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.2 N/A N/A
FR
Spie SA
PAR:SPIE
16.2
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
41
15%
2.7
FR
Elis SA
PAR:ELIS
13.5
11%
1.2
US
I
IAA Inc
F:3NI
15.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
DK
Iss A/S
CSE:ISS
9.1
7%
1.3