Ritchie Bros Auctioneers Inc
TSX:RBA

Watchlist Manager
Ritchie Bros Auctioneers Inc Logo
Ritchie Bros Auctioneers Inc
TSX:RBA
Watchlist
Price: 144.78 CAD 0.42% Market Closed
Market Cap: 26.8B CAD

Relative Value

The Relative Value of one RBA stock under the Base Case scenario is 130.25 CAD. Compared to the current market price of 144.78 CAD, Ritchie Bros Auctioneers Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBA Relative Value
Base Case
130.25 CAD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
15
Median 3Y
3.9
Median 5Y
4.3
Industry
1.1
Forward
4.4
vs History
20
vs Industry
8
Median 3Y
46.1
Median 5Y
41.6
Industry
16.1
Forward
27.6
vs History
52
vs Industry
15
Median 3Y
20
Median 5Y
20.5
Industry
9.4
vs History
6
vs Industry
1
Median 3Y
5.8
Median 5Y
30.1
Industry
16.3
vs History
55
vs Industry
18
Median 3Y
2.8
Median 5Y
4.9
Industry
1.6
vs History
25
vs Industry
15
Median 3Y
4.6
Median 5Y
4.7
Industry
1.4
Forward
4.8
vs History
7
vs Industry
20
Median 3Y
8.9
Median 5Y
8.7
Industry
4.2
vs History
61
vs Industry
18
Median 3Y
15.5
Median 5Y
17.6
Industry
8.2
Forward
15.8
vs History
17
vs Industry
13
Median 3Y
24.3
Median 5Y
24.3
Industry
11.9
Forward
25.6
vs History
53
vs Industry
15
Median 3Y
22.8
Median 5Y
22.8
Industry
10
vs History
31
vs Industry
11
Median 3Y
30.5
Median 5Y
29.2
Industry
13.7
vs History
55
vs Industry
23
Median 3Y
1.6
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

RBA Competitors Multiples
Ritchie Bros Auctioneers Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.8B CAD 4.5 51.6 15.7 28.1
US
Cintas Corp
NASDAQ:CTAS
91.9B USD 9.1 51.8 33.5 40.5
US
Copart Inc
NASDAQ:CPRT
49.3B USD 10.7 33.3 24.2 27.3
MY
Frontken Corporation Bhd
KLSE:FRONTKN
92.5B MYR 165.7 674.7 421.5 465.4
AU
Brambles Ltd
ASX:BXB
32.2B AUD 3.1 24.9 17.2 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
10.2B USD 0 -12.9 -11.5 -11.2
FR
Spie SA
PAR:SPIE
7.5B EUR 0.8 27.3 9.9 16.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
622.4B INR 13.3 47.3 38.5 39.8
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 16.5 5.3 13.7
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.2 12.4 15.6
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
Average P/E: 97.7
51.6
35%
1.5
US
Cintas Corp
NASDAQ:CTAS
51.8
12%
4.3
US
Copart Inc
NASDAQ:CPRT
33.3
14%
2.4
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
674.7
19%
35.5
AU
Brambles Ltd
ASX:BXB
24.9
10%
2.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.9 N/A N/A
FR
Spie SA
PAR:SPIE
27.3
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
47.3
N/A N/A
FR
Elis SA
PAR:ELIS
16.5
16%
1
US
I
IAA Inc
F:3NI
19.2
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
Average EV/EBITDA: 59.2
15.7
3%
5.2
US
Cintas Corp
NASDAQ:CTAS
33.5
11%
3
US
Copart Inc
NASDAQ:CPRT
24.2
14%
1.7
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
421.5
17%
24.8
AU
Brambles Ltd
ASX:BXB
17.2
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Spie SA
PAR:SPIE
9.9
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.5
N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
Average EV/EBIT: 68.5
28.1
6%
4.7
US
Cintas Corp
NASDAQ:CTAS
40.5
12%
3.4
US
Copart Inc
NASDAQ:CPRT
27.3
13%
2.1
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
465.4
19%
24.5
AU
Brambles Ltd
ASX:BXB
17.2
8%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Spie SA
PAR:SPIE
16.4
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.8
N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
US
I
IAA Inc
F:3NI
15.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2