Taiga Motors Corp
TSX:TAIG

Watchlist Manager
Taiga Motors Corp Logo
Taiga Motors Corp
TSX:TAIG
Watchlist
Price: 0.305 CAD Market Closed
Market Cap: 9.7m CAD

Relative Value

The Relative Value of one TAIG stock under the Base Case scenario is 22.91 CAD. Compared to the current market price of 0.305 CAD, Taiga Motors Corp is Undervalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAIG Relative Value
Base Case
22.91 CAD
Undervaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
70
Median 3Y
2
Median 5Y
3.5
Industry
1.2
Forward
0.7
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.7
Industry
19
Forward
-0.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.8
Industry
11.5
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.3
Industry
18.8
vs History
vs Industry
82
Median 3Y
-0.6
Median 5Y
1.2
Industry
1.6
vs History
64
vs Industry
12
Median 3Y
5.8
Median 5Y
7.5
Industry
1.3
Forward
5.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.9
Industry
4.1
vs History
vs Industry
72
Median 3Y
-1.3
Median 5Y
-1.3
Industry
9.4
Forward
-1.7
vs History
vs Industry
69
Median 3Y
-1.1
Median 5Y
-1.2
Industry
12.8
Forward
-1.5
vs History
vs Industry
10
Median 3Y
-1.4
Median 5Y
-1.4
Industry
11.4
vs History
vs Industry
11
Median 3Y
-1.2
Median 5Y
-1.2
Industry
14.9
vs History
45
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

TAIG Competitors Multiples
Taiga Motors Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Taiga Motors Corp
TSX:TAIG
9.7m CAD 0.5 -0.1 -1.3 -1.1
JP
Bandai Namco Holdings Inc
TSE:7832
3T JPY 2.4 23.1 11.6 14.4
JP
Shimano Inc
TSE:7309
1.8T JPY 3.8 28.6 14.2 19.5
US
Hasbro Inc
NASDAQ:HAS
10.7B USD 2.5 25.2 13.3 15.7
UK
Games Workshop Group PLC
LSE:GAW
5.2B GBP 9.1 30 18.7 22.1
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.2 12.2 8.3 10.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
35.6B CNY 2.2 22.1 21.4 21.4
JP
Sega Sammy Holdings Inc
TSE:6460
708.4B JPY 1.6 15.5 10.2 13.6
US
Acushnet Holdings Corp
NYSE:GOLF
4.5B USD 1.8 19.9 15.3 18.2
CN
Bloks Group Ltd
HKEX:325
32.8B HKD 34.2 -145.6 244.8 376.4
JP
Sankyo Co Ltd
TSE:6417
590.5B JPY 3.1 10.9 4.6 4.8
P/E Multiple
Earnings Growth PEG
CA
Taiga Motors Corp
TSX:TAIG
Average P/E: 20.8
Negative Multiple: -0.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.1
N/A N/A
JP
Shimano Inc
TSE:7309
28.6
6%
4.8
US
Hasbro Inc
NASDAQ:HAS
25.2
24%
1
UK
Games Workshop Group PLC
LSE:GAW
30
8%
3.8
US
Mattel Inc
NASDAQ:MAT
12.2
3%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.1
N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
15.5
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
19.9
2%
10
CN
B
Bloks Group Ltd
HKEX:325
Negative Multiple: -145.6 N/A N/A
JP
Sankyo Co Ltd
TSE:6417
10.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Taiga Motors Corp
TSX:TAIG
Average EV/EBITDA: 36.2
Negative Multiple: -1.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.6
4%
2.9
JP
Shimano Inc
TSE:7309
14.2
13%
1.1
US
Hasbro Inc
NASDAQ:HAS
13.3
13%
1
UK
Games Workshop Group PLC
LSE:GAW
18.7
7%
2.7
US
Mattel Inc
NASDAQ:MAT
8.3
6%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.4
30%
0.7
JP
Sega Sammy Holdings Inc
TSE:6460
10.2
14%
0.7
US
Acushnet Holdings Corp
NYSE:GOLF
15.3
2%
7.6
CN
B
Bloks Group Ltd
HKEX:325
244.8
145%
1.7
JP
Sankyo Co Ltd
TSE:6417
4.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Taiga Motors Corp
TSX:TAIG
Average EV/EBIT: 51.6
Negative Multiple: -1.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.4
N/A N/A
JP
Shimano Inc
TSE:7309
19.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
15.7
12%
1.3
UK
Games Workshop Group PLC
LSE:GAW
22.1
8%
2.8
US
Mattel Inc
NASDAQ:MAT
10.1
2%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.4
22%
1
JP
Sega Sammy Holdings Inc
TSE:6460
13.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
18.2
2%
9.1
CN
B
Bloks Group Ltd
HKEX:325
376.4
172%
2.2
JP
Sankyo Co Ltd
TSE:6417
4.8
N/A N/A