Transcontinental Inc
TSX:TCL.A

Watchlist Manager
Transcontinental Inc Logo
Transcontinental Inc
TSX:TCL.A
Watchlist
Price: 23.48 CAD -0.51% Market Closed
Market Cap: 2B CAD

Relative Value

The Relative Value of one TCL.A stock under the Base Case scenario is 29.76 CAD. Compared to the current market price of 23.48 CAD, Transcontinental Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCL.A Relative Value
Base Case
29.76 CAD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
Forward
0.7
vs History
46
vs Industry
60
Median 3Y
10.6
Median 5Y
11.2
Industry
16
Forward
8.6
vs History
23
vs Industry
65
Median 3Y
4
Median 5Y
4.4
Industry
8.3
vs History
14
vs Industry
47
Median 3Y
12.4
Median 5Y
11.8
Industry
15.2
vs History
3
vs Industry
63
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
vs History
14
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
30
vs Industry
84
Median 3Y
1.6
Median 5Y
1.7
Industry
4.5
vs History
17
vs Industry
67
Median 3Y
4.6
Median 5Y
4.9
Industry
8.6
Forward
5.1
vs History
57
vs Industry
58
Median 3Y
9.1
Median 5Y
9.8
Industry
12.8
Forward
7.9
vs History
38
vs Industry
60
Median 3Y
5.9
Median 5Y
6
Industry
9.9
vs History
42
vs Industry
42
Median 3Y
8.1
Median 5Y
8.2
Industry
14.5
vs History
3
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

TCL.A Competitors Multiples
Transcontinental Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Transcontinental Inc
TSX:TCL.A
2B CAD 0.7 11.2 5.3 9.6
US
Ball Corp
NYSE:BALL
13.7B USD 1.1 20.2 10.2 14.8
US
Crown Holdings Inc
NYSE:CCK
11.3B USD 0.9 11.9 7.6 9.7
CA
CCL Industries Inc
TSX:CCL.B
14.8B CAD 1.9 18.2 10.1 14.2
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19 10.7 16.4
US
Silgan Holdings Inc
NYSE:SLGN
4.2B USD 0.7 13.4 8 12
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
581.6B JPY 0.6 13.2 5.7 12.5
ES
Vidrala SA
MAD:VID
3B EUR 2 10.6 7.2 10
FR
Verallia SA
PAR:VRLA
2.8B EUR 0.8 15.5 5.7 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Transcontinental Inc
TSX:TCL.A
Average EV/EBITDA: 7.8
5.3
2%
2.6
US
B
Ball Corp
NYSE:BALL
10.2
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.6
4%
1.9
CA
C
CCL Industries Inc
TSX:CCL.B
10.1
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
Aptargroup Inc
NYSE:ATR
10.7
5%
2.1
US
S
Silgan Holdings Inc
NYSE:SLGN
8
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
8%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.7
N/A N/A
ES
Vidrala SA
MAD:VID
7.2
2%
3.6
FR
Verallia SA
PAR:VRLA
5.7
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Transcontinental Inc
TSX:TCL.A
Average EV/EBIT: 12.2
9.6
6%
1.6
US
B
Ball Corp
NYSE:BALL
14.8
11%
1.3
US
Crown Holdings Inc
NYSE:CCK
9.7
8%
1.2
CA
C
CCL Industries Inc
TSX:CCL.B
14.2
8%
1.8
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
Aptargroup Inc
NYSE:ATR
16.4
5%
3.3
US
S
Silgan Holdings Inc
NYSE:SLGN
12
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
11%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.5
N/A N/A
ES
Vidrala SA
MAD:VID
10
1%
10
FR
Verallia SA
PAR:VRLA
10.2
-6%
N/A