Spin Master Corp
TSX:TOY

Watchlist Manager
Spin Master Corp Logo
Spin Master Corp
TSX:TOY
Watchlist
Price: 23.33 CAD -0.3% Market Closed
Market Cap: 2.4B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TOY stock under the Base Case scenario is hidden CAD. Compared to the current market price of 23.33 CAD, Spin Master Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
96
vs Industry
55
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
0.8
More Details
15.4
P/E
P/E
Price to Earnings
15.4
vs History
69
vs Industry
20
Median 3Y
15.7
Median 5Y
19.9
Industry
18.1
Forward
7.2
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
96
vs Industry
56
Median 3Y
9.7
Median 5Y
10.3
Industry
11.2
More Details
41.9
P/FCFE
P/FCFE
Price to FCFE
41.9
vs History
7
vs Industry
54
Median 3Y
14.7
Median 5Y
12.3
Industry
18.2
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
96
vs Industry
49
Median 3Y
1.9
Median 5Y
2.2
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
90
vs Industry
50
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2
Forward
0.9
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
92
vs Industry
68
Median 3Y
2.1
Median 5Y
2.5
Industry
4
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
85
vs Industry
44
Median 3Y
6
Median 5Y
8.1
Industry
9.1
Forward
4.7
More Details
8.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.5
vs History
76
vs Industry
35
Median 3Y
8.9
Median 5Y
11.6
Industry
12.3
Forward
7.4
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
88
vs Industry
52
Median 3Y
8.3
Median 5Y
9.1
Industry
11.2
More Details
10.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.3
vs History
79
vs Industry
40
Median 3Y
12.8
Median 5Y
12.9
Industry
14.7
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
95
vs Industry
53
Median 3Y
1.8
Median 5Y
2.1
Industry
1.3
More Details

Multiples Across Competitors

TOY Competitors Multiples
Spin Master Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Spin Master Corp
TSX:TOY
2.4B CAD 0.8 15.4 5.5 8.5
JP
Bandai Namco Holdings Inc
TSE:7832
3.2T JPY 2.6 24.5 12.5 15.4
JP
Shimano Inc
TSE:7309
1.8T JPY 3.8 28.5 14.1 19.3
US
Hasbro Inc
NASDAQ:HAS
9.6B USD 2.3 22.6 12.2 14.4
UK
Games Workshop Group PLC
LSE:GAW
5.4B GBP 9.3 30.7 19.2 22.6
US
Mattel Inc
NASDAQ:MAT
6.2B USD 1.1 11.6 7.9 9.7
JP
Sega Sammy Holdings Inc
TSE:6460
762.2B JPY 1.8 16.9 11 14.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
32.2B CNY 2 20 19.2 19.2
CN
Bloks Group Ltd
HKEX:325
33.6B HKD 35 -149 250.3 384.8
US
Acushnet Holdings Corp
NYSE:GOLF
4.2B USD 1.7 18.7 14.5 17.3
JP
Sankyo Co Ltd
TSE:6417
575.6B JPY 3 10.7 4.4 4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Spin Master Corp
TSX:TOY
Average EV/EBITDA: 33.7
5.5
14%
0.4
JP
Bandai Namco Holdings Inc
TSE:7832
12.5
4%
3.1
JP
Shimano Inc
TSE:7309
14.1
13%
1.1
US
Hasbro Inc
NASDAQ:HAS
12.2
13%
0.9
UK
Games Workshop Group PLC
LSE:GAW
19.2
7%
2.7
US
Mattel Inc
NASDAQ:MAT
7.9
6%
1.3
JP
Sega Sammy Holdings Inc
TSE:6460
11
14%
0.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
19.2
30%
0.6
CN
B
Bloks Group Ltd
HKEX:325
250.3
145%
1.7
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
2%
7.3
JP
Sankyo Co Ltd
TSE:6417
4.4
N/A N/A

See Also

Summary
TOY intrinsic value, competitors valuation, and company profile.
DCF Valuation
TOY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TOY stock valuation using valuation multiples.
Wall Street Estimates
TOY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TOY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.