Spin Master Corp
TSX:TOY
Relative Value
The Relative Value of one TOY stock under the Base Case scenario is 46.21 CAD. Compared to the current market price of 30.26 CAD, Spin Master Corp is Undervalued by 35%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
TOY Competitors Multiples
Spin Master Corp Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
CA |
Spin Master Corp
TSX:TOY
|
3.1B CAD | 1.2 | 15.1 | 4.3 | 6.5 | ||
JP |
Shimano Inc
TSE:7309
|
2.3T JPY | 4.9 | 37.8 | 16.9 | 21.8 | ||
JP |
Bandai Namco Holdings Inc
TSE:7832
|
2T JPY | 1.9 | 29.9 | 14.3 | 19.8 | ||
US |
Hasbro Inc
NASDAQ:HAS
|
8.5B USD | 1.8 | -6 | 20.1 | 32 | ||
US |
Mattel Inc
NASDAQ:MAT
|
6.4B USD | 1.2 | 22 | 9.2 | 11.6 | ||
US |
Brunswick Corp
NYSE:BC
|
5.5B USD | 0.9 | 14.8 | 7.8 | 11 | ||
CA |
BRP Inc
TSX:DOO
|
7.1B CAD | 0.7 | 9.5 | 5.5 | 7.2 | ||
US |
Polaris Inc
NYSE:PII
|
4.8B USD | 0.6 | 12.1 | 8.6 | 13.1 | ||
US |
Acushnet Holdings Corp
NYSE:GOLF
|
4.2B USD | 1.8 | 21.4 | 14.3 | 16.9 | ||
UK |
Games Workshop Group PLC
LSE:GAW
|
3.2B GBP | 6.6 | 23.1 | 14.3 | 17.4 | ||
JP |
Yamaha Corp
TSE:7951
|
566.2B JPY | 1.3 | 14.8 | 7.2 | 10.3 |