Ur-Energy Inc
TSX:URE

Watchlist Manager
Ur-Energy Inc Logo
Ur-Energy Inc
TSX:URE
Watchlist
Price: 1.46 CAD -3.31% Market Closed
Market Cap: 532.6m CAD

Relative Value

The Relative Value of one URE stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.46 CAD, Ur-Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

URE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
12
Median 3Y
35.7
Median 5Y
35.1
Industry
1.3
Forward
13.4
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-12.2
Industry
10.6
Forward
-24.8
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-19.2
Industry
4.9
vs History
vs Industry
Median 3Y
-13
Median 5Y
-16.5
Industry
10.4
vs History
63
vs Industry
23
Median 3Y
3.9
Median 5Y
4
Industry
1.2
vs History
77
vs Industry
16
Median 3Y
29.5
Median 5Y
30.6
Industry
1.9
Forward
10.9
vs History
vs Industry
3
Median 3Y
-34.1
Median 5Y
-34.1
Industry
4.7
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-15.5
Industry
6.2
Forward
-155.5
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-11.9
Industry
8.9
Forward
-45.1
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-16.8
Industry
6.5
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-15.4
Industry
10.5
vs History
46
vs Industry
14
Median 3Y
3.4
Median 5Y
3.1
Industry
1

Multiples Across Competitors

URE Competitors Multiples
Ur-Energy Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ur-Energy Inc
TSX:URE
532.6m CAD 11.5 -8.5 -5.3 -5
CN
China Shenhua Energy Co Ltd
SSE:601088
783.6B CNY 2.4 14.3 7.6 7.6
ID
Bayan Resources Tbk PT
IDX:BYAN
659.2T IDR 11.3 43.3 32.6 32.6
ZA
Exxaro Resources Ltd
JSE:EXX
36.2B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
29.7B USD 12.4 164.1 47.6 72.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
459.6T IDR 9.5 97.8 49.7 49.7
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.7 6.8 4.4 5.5
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
193.4B CNY 1.1 6.5 4.8 4.8
CN
China Coal Energy Co Ltd
SSE:601898
145.2B CNY 0.8 7.9 5.4 5.4
CN
Yankuang Energy Group Co Ltd
SSE:600188
90.7B CNY 0.7 5.7 4.4 4.4
ZA
Thungela Resources Ltd
JSE:TGA
12B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ur-Energy Inc
TSX:URE
Average EV/EBITDA: 19.6
Negative Multiple: -5.3
N/A N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
7.6
5%
1.5
ID
Bayan Resources Tbk PT
IDX:BYAN
32.6
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
8%
N/A
CA
C
Cameco Corp
NYSE:CCJ
47.6
44%
1.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
49.7
N/A N/A
IN
Coal India Ltd
NSE:COALINDIA
4.4
3%
1.5
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
4.8
15%
0.3
CN
China Coal Energy Co Ltd
SSE:601898
5.4
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
4.4
0%
N/A
ZA
T
Thungela Resources Ltd
JSE:TGA
Not Available
-7%
N/A