Wonderfi Technologies Inc
TSX:WNDR

Watchlist Manager
Wonderfi Technologies Inc Logo
Wonderfi Technologies Inc
TSX:WNDR
Watchlist
Price: 0.3525 CAD 0.71% Market Closed
Market Cap: 233.1m CAD

Relative Value

The Relative Value of one WNDR stock under the Base Case scenario is 0.2707 CAD. Compared to the current market price of 0.3525 CAD, Wonderfi Technologies Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WNDR Relative Value
Base Case
0.2707 CAD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
38
Median 3Y
3.5
Median 5Y
3.3
Industry
2
Forward
3.9
vs History
vs Industry
6
Median 3Y
-6.5
Median 5Y
-10.6
Industry
17.4
Forward
23
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-15.3
Industry
10.5
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-14.4
Industry
13.4
vs History
4
vs Industry
34
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
vs Industry
45
Median 3Y
2.2
Median 5Y
-22.6
Industry
3
Forward
-23.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
vs Industry
9
Median 3Y
-20
Median 5Y
-230.1
Industry
10.7
Forward
-114.5
vs History
24
vs Industry
Median 3Y
-0.7
Median 5Y
-1
Industry
12.9
Forward
-1 056.8
vs History
24
vs Industry
Median 3Y
-1.3
Median 5Y
-2.3
Industry
11.3
vs History
24
vs Industry
Median 3Y
-1.6
Median 5Y
-3
Industry
12.1
vs History
vs Industry
69
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6

Multiples Across Competitors

WNDR Competitors Multiples
Wonderfi Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wonderfi Technologies Inc
TSX:WNDR
233.1m CAD 4.2 -10.6 -619.1 204.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
156.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
100.5B USD 292.1 3 341 2 839.7 2 939.3
IN
SAB Industries Ltd
BSE:539112
2.4B INR 5.1 -11.4 53.1 56.5
NL
Nepi Rockcastle NV
JSE:NRP
83.3B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
60B USD 0 0 0 0
US
Coupang Inc
F:788
48.1B EUR 1.8 218.2 50.8 93.3
US
Circle Internet Group Inc
NYSE:CRCL
49.8B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
30.2B CHF 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
582T IDR 17.3 96.8 47.2 47.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Wonderfi Technologies Inc
TSX:WNDR
Average P/S: 64.1
4.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
292.1
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.8
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
31%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17.3
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Wonderfi Technologies Inc
TSX:WNDR
Average P/E: 1 218.7
Negative Multiple: -10.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 341
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -11.4 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
218.2
129%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
52%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
96.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wonderfi Technologies Inc
TSX:WNDR
Average EV/EBITDA: 747.7
Negative Multiple: -619.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 839.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
53.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
50.8
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wonderfi Technologies Inc
TSX:WNDR
Average EV/EBIT: 668.1
204.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 939.3
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
56.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
93.3
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.2
N/A N/A