Wheaton Precious Metals Corp
TSX:WPM
Balance Sheet
Balance Sheet Decomposition
Wheaton Precious Metals Corp
Current Assets | 320.8m |
Cash & Short-Term Investments | 306.1m |
Receivables | 11.4m |
Other Current Assets | 3.4m |
Non-Current Assets | 6.9B |
Long-Term Investments | 246.7m |
PP&E | 6.5B |
Other Non-Current Assets | 94.2m |
Current Liabilities | 88m |
Accounts Payable | 10.9m |
Other Current Liabilities | 77m |
Non-Current Liabilities | 13.3m |
Long-Term Debt | 5.4m |
Other Non-Current Liabilities | 7.9m |
Balance Sheet
Wheaton Precious Metals Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
308
|
103
|
124
|
99
|
76
|
104
|
193
|
226
|
696
|
547
|
|
Cash |
0
|
103
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
211
|
|
Cash Equivalents |
308
|
0
|
0
|
99
|
76
|
104
|
193
|
226
|
696
|
335
|
|
Total Receivables |
4
|
1
|
2
|
3
|
2
|
7
|
6
|
12
|
10
|
16
|
|
Accounts Receivables |
2
|
1
|
1
|
1
|
1
|
4
|
5
|
11
|
9
|
9
|
|
Other Receivables |
2
|
0
|
2
|
2
|
1
|
3
|
1
|
0
|
1
|
7
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
|
Other Current Assets |
26
|
2
|
2
|
2
|
2
|
44
|
3
|
12
|
3
|
3
|
|
Total Current Assets |
339
|
106
|
128
|
103
|
80
|
155
|
202
|
250
|
720
|
567
|
|
PP&E Net |
4 248
|
5 469
|
5 919
|
5 423
|
6 157
|
5 741
|
5 495
|
5 911
|
5 711
|
6 130
|
|
PP&E Gross |
4 248
|
5 469
|
5 919
|
5 423
|
6 157
|
5 741
|
5 495
|
5 911
|
5 711
|
6 130
|
|
Accumulated Depreciation |
588
|
1 171
|
1 551
|
2 000
|
2 193
|
2 622
|
2 867
|
2 972
|
2 544
|
2 741
|
|
Note Receivable |
0
|
0
|
0
|
16
|
13
|
22
|
11
|
17
|
0
|
0
|
|
Long-Term Investments |
33
|
20
|
65
|
99
|
167
|
311
|
200
|
62
|
256
|
247
|
|
Other Long-Term Assets |
28
|
37
|
41
|
42
|
53
|
49
|
50
|
57
|
73
|
87
|
|
Total Assets |
4 648
N/A
|
5 632
+21%
|
6 153
+9%
|
5 683
-8%
|
6 470
+14%
|
6 278
-3%
|
5 957
-5%
|
6 296
+6%
|
6 760
+7%
|
7 031
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
15
|
11
|
19
|
12
|
20
|
12
|
13
|
14
|
13
|
13
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
1
|
2
|
0
|
0
|
9
|
52
|
17
|
15
|
17
|
12
|
|
Total Current Liabilities |
16
|
13
|
19
|
12
|
29
|
65
|
31
|
30
|
31
|
26
|
|
Long-Term Debt |
999
|
1 466
|
1 193
|
770
|
1 264
|
878
|
198
|
2
|
1
|
6
|
|
Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
3
|
1
|
1
|
5
|
9
|
14
|
14
|
10
|
14
|
|
Total Liabilities |
1 019
N/A
|
1 482
+45%
|
1 213
-18%
|
784
-35%
|
1 298
+66%
|
952
-27%
|
243
-75%
|
46
-81%
|
42
-8%
|
46
+8%
|
|
Equity | |||||||||||
Common Stock |
2 038
|
2 816
|
3 446
|
3 472
|
3 516
|
3 599
|
3 646
|
3 699
|
3 753
|
3 777
|
|
Retained Earnings |
1 698
|
1 440
|
1 548
|
1 463
|
1 762
|
1 673
|
2 046
|
2 610
|
3 004
|
3 271
|
|
Unrealized Security Profit/Loss |
110
|
109
|
58
|
40
|
112
|
47
|
15
|
66
|
47
|
71
|
|
Other Equity |
3
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
8
|
|
Total Equity |
3 629
N/A
|
4 151
+14%
|
4 940
+19%
|
4 900
-1%
|
5 172
+6%
|
5 326
+3%
|
5 715
+7%
|
6 250
+9%
|
6 718
+7%
|
6 986
+4%
|
|
Total Liabilities & Equity |
4 648
N/A
|
5 632
+21%
|
6 153
+9%
|
5 683
-8%
|
6 470
+14%
|
6 278
-3%
|
5 957
-5%
|
6 296
+6%
|
6 760
+7%
|
7 031
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
365
|
404
|
442
|
443
|
444
|
448
|
450
|
451
|
452
|
453
|