Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Wheaton Precious Metals Corp banner

Wheaton Precious Metals Corp
TSX:WPM

Watchlist Manager
Wheaton Precious Metals Corp Logo
Wheaton Precious Metals Corp
TSX:WPM
Watchlist
Price: 212.8 CAD 3.48% Market Closed
Market Cap: CA$96.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+93%
5Y
+114%
10Y
+277%
Investing Cash Flow
+
3Y
-74%
5Y
-
10Y
+18%
Financing Cash Flow
+
3Y
-27%
5Y
+56%
10Y
-

Cash Flow Statement
Wheaton Precious Metals Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
25
34
52
68
85
96
94
91
92
95
95
96
17
4
(0)
13
118
153
150
140
153
225
358
469
550
575
568
553
586
572
502
459
376
322
314
242
200
169
160
59
(162)
(170)
(164)
15
195
215
223
206
58
65
315
283
427
416
(26)
15
86
124
354
428
508
575
635
620
755
750
733
795
669
623
615
535
538
590
571
609
529
619
789
1 002
Depreciation & Amortization
6
6
9
13
17
20
20
20
22
21
21
21
20
22
23
31
41
48
57
57
58
56
55
56
58
63
70
71
102
109
128
153
144
157
154
159
161
156
171
172
199
239
260
289
310
302
287
275
263
257
259
262
253
265
264
263
259
255
252
250
246
251
263
257
257
244
239
240
234
221
210
201
216
235
239
248
248
261
277
288
Stock-Based Compensation
0
0
1
0
2
1
1
2
3
4
5
6
6
5
5
4
4
5
6
7
8
6
6
6
6
7
7
6
6
6
7
8
8
9
9
8
8
8
7
7
6
6
5
5
5
5
5
5
5
5
5
5
5
6
6
6
6
6
6
6
5
5
5
5
5
14
14
13
20
18
13
13
23
5
14
24
23
34
38
37
Other Non-Cash Items
1
1
2
3
3
2
1
2
5
7
13
12
74
74
68
68
5
(0)
39
72
110
111
78
56
16
21
19
8
20
25
34
41
18
13
4
67
79
84
82
162
394
395
398
255
96
92
94
95
249
251
6
12
(177)
(172)
249
245
215
222
36
41
25
7
(2)
(11)
(158)
(149)
(152)
(263)
(167)
(201)
(187)
(83)
(32)
(26)
29
62
214
262
256
182
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
5
6
5
2
2
(0)
0
0
0
0
0
0
0
0
0
3
4
5
6
3
2
(2)
(9)
(6)
(6)
(2)
Cash Interest Paid
0
0
0
0
1
1
1
1
10
17
22
27
22
18
14
9
6
3
2
2
2
2
2
1
1
1
1
1
1
1
5
4
17
20
20
24
16
15
14
13
12
16
18
20
24
24
25
26
25
24
23
24
35
40
49
50
42
39
28
21
14
7
4
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(2)
(2)
(2)
(1)
1
2
1
1
1
(0)
1
1
1
1
0
(2)
2
(1)
(6)
(3)
(2)
(3)
(0)
6
3
4
10
(3)
12
15
9
11
(4)
(8)
(11)
(6)
(8)
(3)
0
(2)
1
(8)
(14)
(16)
(16)
(19)
(23)
(28)
(32)
(28)
(25)
(23)
(27)
(39)
(42)
(45)
(59)
(40)
(39)
(30)
(13)
(13)
(11)
(9)
(9)
(22)
(7)
(5)
8
25
26
27
29
36
28
31
36
27
27
6
Cash from Operating Activities
30
N/A
39
+29%
62
+60%
83
+33%
105
+27%
121
+15%
116
-4%
115
-1%
119
+4%
122
+3%
130
+7%
130
0%
111
-15%
101
-9%
92
-9%
110
+20%
166
+50%
200
+21%
241
+20%
266
+10%
320
+20%
389
+22%
491
+26%
587
+20%
626
+7%
663
+6%
668
+1%
629
-6%
719
+14%
721
+0%
674
-7%
664
-1%
534
-20%
483
-10%
461
-5%
462
+0%
432
-7%
406
-6%
413
+2%
392
-5%
431
+10%
456
+6%
481
+5%
543
+13%
584
+8%
590
+1%
581
-2%
548
-6%
539
-2%
544
+1%
555
+2%
534
-4%
477
-11%
470
-1%
444
-6%
478
+8%
502
+5%
561
+12%
604
+8%
689
+14%
765
+11%
820
+7%
885
+8%
858
-3%
845
-1%
824
-3%
813
-1%
767
-6%
743
-3%
668
-10%
664
-1%
681
+3%
751
+10%
835
+11%
867
+4%
950
+10%
1 028
+8%
1 169
+14%
1 350
+15%
1 478
+10%
Investing Cash Flow
Capital Expenditures
(0)
(245)
(285)
(285)
(285)
(40)
(58)
(551)
(558)
(565)
(619)
(171)
(185)
(181)
(70)
(239)
(221)
(218)
(230)
(160)
(171)
(173)
(160)
(153)
(140)
(138)
(138)
(639)
(641)
(2 541)
(2 666)
(2 028)
(2 026)
(250)
(126)
(125)
(125)
(900)
(900)
(900)
(1 800)
(900)
(900)
(1 700)
(800)
(800)
(800)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(151)
(216)
(217)
0
(415)
(366)
(412)
0
(138)
(211)
(255)
(664)
(1 083)
(1 030)
(965)
(628)
(273)
(585)
(810)
Other Items
(16)
(15)
(15)
(18)
(51)
(54)
(56)
(40)
(19)
(16)
(15)
(16)
(4)
(4)
(1)
4
(1)
(2)
(24)
(26)
(31)
(5)
(0)
0
9
(15)
(1)
(1)
(1)
(1)
(5)
(8)
(25)
(27)
(27)
(33)
(21)
5
4
9
9
(14)
(11)
(7)
(5)
(4)
(2)
(2)
(20)
(20)
(408)
(880)
(861)
(862)
(476)
20
11
11
13
26
150
259
256
212
(404)
(12)
(12)
(7)
(44)
119
168
161
17
14
135
138
140
153
(15)
83
Cash from Investing Activities
(16)
N/A
(261)
-1 560%
(301)
-15%
(304)
-1%
(336)
-11%
(94)
+72%
(114)
-21%
(592)
-421%
(577)
+2%
(581)
-1%
(634)
-9%
(186)
+71%
(189)
-1%
(185)
+2%
(71)
+61%
(235)
-229%
(221)
+6%
(220)
+1%
(254)
-15%
(186)
+27%
(201)
-8%
(178)
+12%
(160)
+10%
(152)
+5%
(131)
+14%
(153)
-17%
(139)
+9%
(640)
-360%
(642)
0%
(2 542)
-296%
(2 671)
-5%
(2 036)
+24%
(2 051)
-1%
(278)
+86%
(152)
+45%
(158)
-4%
(146)
+8%
(895)
-513%
(896)
0%
(892)
+1%
(1 791)
-101%
(915)
+49%
(912)
+0%
(1 707)
-87%
(805)
+53%
(804)
+0%
(802)
+0%
(2)
+100%
(20)
-744%
(20)
-2%
(408)
-1 949%
(880)
-116%
(861)
+2%
(862)
0%
(476)
+45%
20
N/A
11
-47%
11
+3%
13
+17%
26
+104%
150
+471%
107
-28%
40
-63%
(5)
N/A
(404)
-8 340%
(427)
-6%
(378)
+12%
(418)
-11%
(44)
+89%
(19)
+57%
(43)
-126%
(95)
-118%
(647)
-582%
(1 069)
-65%
(895)
+16%
(827)
+8%
(488)
+41%
(121)
+75%
(600)
-398%
(728)
-21%
Financing Cash Flow
Net Issuance of Common Stock
88
92
270
270
182
181
6
7
8
10
7
120
119
345
346
534
541
313
328
39
108
109
94
83
8
4
7
10
13
16
18
61
58
54
53
4
7
810
806
805
803
0
633
653
655
655
22
2
1
1
1
1
1
16
20
33
37
29
35
25
22
20
9
7
8
9
10
10
10
14
13
13
12
7
14
15
13
12
6
7
Net Issuance of Debt
0
120
0
0
0
(140)
(20)
415
400
386
493
(55)
(42)
(229)
(343)
(97)
(242)
(29)
(29)
(169)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
(29)
1 019
1 081
985
950
(90)
(145)
(42)
0
(200)
(285)
(353)
466
571
(9)
698
(273)
(307)
247
(491)
(423)
(401)
4
527
494
520
139
(367)
(390)
(469)
(456)
(527)
(680)
(716)
(641)
(488)
(196)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(21)
(32)
(64)
(53)
(106)
(131)
(124)
0
(152)
(153)
(160)
0
(113)
(95)
(80)
0
(69)
(68)
(69)
0
(71)
(74)
(79)
0
(94)
(111)
(122)
0
(134)
(132)
(133)
0
(132)
(131)
(130)
0
(149)
(154)
(167)
0
(188)
(208)
(218)
0
(232)
(234)
(237)
0
(251)
(259)
(265)
0
(273)
(276)
(279)
0
(288)
(292)
Other
(5)
(5)
(13)
(13)
(9)
(8)
(0)
0
0
0
(0)
(1)
(2)
(11)
(12)
(22)
(22)
(13)
(12)
(1)
(0)
0
0
0
0
0
0
0
0
(12)
(14)
(14)
(14)
(3)
(1)
(1)
(1)
(35)
(36)
(37)
(45)
(45)
(70)
(68)
(60)
(27)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(2)
(2)
(2)
0
(0)
(1)
(1)
0
(2)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
Cash from Financing Activities
84
N/A
206
+147%
256
+24%
256
0%
174
-32%
34
-81%
(14)
N/A
422
N/A
408
-3%
396
-3%
500
+26%
64
-87%
75
+17%
104
+40%
(8)
N/A
415
N/A
276
-33%
272
-1%
287
+5%
(130)
N/A
80
N/A
70
-12%
44
-37%
23
-48%
(84)
N/A
(77)
+8%
(128)
-66%
(150)
-17%
(140)
+7%
899
N/A
932
+4%
880
-6%
834
-5%
(199)
N/A
(205)
-3%
(133)
+35%
(74)
+45%
495
N/A
416
-16%
347
-17%
1 155
+233%
457
-60%
483
+6%
1 209
+150%
242
-80%
242
0%
174
-28%
(602)
N/A
(545)
+9%
(524)
+4%
(131)
+75%
395
N/A
361
-9%
402
+11%
26
-94%
(466)
N/A
(484)
-4%
(571)
-18%
(572)
0%
(657)
-15%
(827)
-26%
(864)
-4%
(821)
+5%
(691)
+16%
(408)
+41%
(212)
+48%
(223)
-5%
(226)
-2%
(229)
-1%
(225)
+2%
(241)
-7%
(247)
-3%
(254)
-3%
(260)
-2%
(261)
0%
(263)
-1%
(267)
-2%
(269)
0%
(284)
-6%
(287)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
0
0
1
3
3
3
2
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
0
0
1
1
1
1
0
0
(0)
(0)
(0)
0
0
0
1
0
(0)
0
(0)
(0)
0
(0)
Net Change in Cash
98
N/A
(16)
N/A
18
N/A
35
+93%
(58)
N/A
60
N/A
(11)
N/A
(55)
-386%
(50)
+9%
(62)
-25%
(4)
+94%
8
N/A
(3)
N/A
20
N/A
12
-41%
290
+2 327%
220
-24%
253
+15%
274
+8%
(50)
N/A
201
N/A
284
+41%
378
+33%
460
+22%
412
-11%
433
+5%
401
-8%
(161)
N/A
(62)
+61%
(922)
-1 387%
(1 066)
-16%
(493)
+54%
(682)
-38%
6
N/A
103
+1 500%
171
+66%
212
+24%
6
-97%
(67)
N/A
(152)
-127%
(205)
-34%
(1)
+99%
53
N/A
45
-14%
21
-53%
28
+33%
(48)
N/A
(56)
-16%
(26)
+54%
1
N/A
16
+1 864%
49
+207%
(23)
N/A
10
N/A
(5)
N/A
32
N/A
28
-13%
1
-97%
45
+4 881%
58
+31%
89
+52%
64
-27%
104
+61%
163
+57%
33
-80%
185
+456%
213
+15%
122
-43%
470
+285%
424
-10%
380
-10%
339
-11%
(150)
N/A
(494)
-230%
(289)
+42%
(140)
+52%
272
N/A
779
+187%
466
-40%
464
0%
Free Cash Flow
Free Cash Flow
30
N/A
(207)
N/A
(223)
-8%
(203)
+9%
(181)
+11%
81
N/A
58
-28%
(436)
N/A
(439)
0%
(442)
-1%
(489)
-11%
(41)
+92%
(73)
-80%
(80)
-9%
22
N/A
(129)
N/A
(55)
+57%
(17)
+68%
11
N/A
106
+840%
149
+41%
217
+45%
331
+53%
435
+31%
486
+12%
525
+8%
530
+1%
(10)
N/A
79
N/A
(1 820)
N/A
(1 992)
-9%
(1 364)
+32%
(1 492)
-9%
233
N/A
335
+44%
337
+1%
307
-9%
(494)
N/A
(487)
+1%
(508)
-4%
(1 369)
-169%
(444)
+68%
(419)
+6%
(1 157)
-176%
(216)
+81%
(210)
+3%
(219)
-5%
548
N/A
539
-2%
544
+1%
555
+2%
534
-4%
477
-11%
470
-1%
444
-6%
478
+8%
502
+5%
561
+12%
603
+8%
689
+14%
765
+11%
669
-13%
669
0%
641
-4%
845
+32%
408
-52%
448
+10%
355
-21%
743
+109%
530
-29%
453
-15%
425
-6%
87
-79%
(248)
N/A
(163)
+34%
(15)
+91%
399
N/A
896
+124%
764
-15%
668
-13%

See Also

Summary
WPM intrinsic value, competitors valuation, and company profile.
DCF Valuation
WPM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WPM stock valuation using valuation multiples.
Wall Street Estimates
WPM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WPM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.