First Time Loading...

Wheaton Precious Metals Corp
TSX:WPM

Watchlist Manager
Wheaton Precious Metals Corp Logo
Wheaton Precious Metals Corp
TSX:WPM
Watchlist
Price: 77.59 CAD 2% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

835.1m
+11%
Operating Cash Flow
Growth Rates:
1 Year
+25%
3 Years
+2%
5 Years
+78%
7 Years
+41%
10 Years
+73%
-1.1B
-65%
Investing Cash Flow
Growth Rates:
1 Year
-5 468%
3 Years
-
5 Years
-24%
7 Years
-33%
10 Years
-285%
-259.8m
-2%
Financing Cash Flow
Growth Rates:
1 Year
-15%
3 Years
+70%
5 Years
-
7 Years
-
10 Years
-31%

Cash Flow Statement
Wheaton Precious Metals Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
322
314
242
200
169
160
59
(162)
(170)
(164)
15
195
215
223
206
58
65
315
283
427
416
(27)
15
86
124
354
428
508
575
635
620
755
750
733
795
669
623
615
535
538
590
Depreciation & Amortization
157
154
159
161
156
171
172
199
239
261
289
310
302
287
275
263
257
259
262
253
265
264
263
259
255
253
250
246
251
263
257
257
244
239
240
234
221
210
201
216
235
Other Non-Cash Items
13
4
67
79
84
82
162
394
396
399
255
96
92
94
95
249
251
6
12
(177)
(172)
249
245
215
222
36
41
25
7
(2)
(11)
(158)
(149)
(152)
(263)
(167)
(201)
(187)
(83)
(32)
(26)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
5
5
6
5
2
2
0
0
0
0
0
0
0
0
0
0
4
4
5
6
3
Cash Interest Paid
20
20
24
16
15
14
13
12
16
18
20
24
24
25
26
25
24
23
24
35
41
49
50
42
39
28
22
14
7
4
2
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(9)
(11)
(6)
(8)
(3)
0
(2)
1
(8)
(14)
(16)
(16)
(19)
(23)
(28)
(32)
(28)
(25)
(23)
(27)
(39)
(42)
(45)
(59)
(40)
(40)
(30)
(13)
(13)
(11)
(9)
(9)
(22)
(7)
(5)
8
25
26
27
29
36
Cash from Operating Activities
483
N/A
461
-5%
462
+0%
432
-7%
406
-6%
413
+2%
392
-5%
431
+10%
456
+6%
481
+5%
543
+13%
584
+8%
590
+1%
581
-2%
548
-6%
539
-2%
544
+1%
555
+2%
534
-4%
477
-11%
470
-1%
444
-6%
478
+8%
502
+5%
561
+12%
604
+8%
689
+14%
765
+11%
820
+7%
885
+8%
858
-3%
845
-1%
823
-3%
813
-1%
767
-6%
743
-3%
668
-10%
664
-1%
681
+3%
751
+10%
835
+11%
Investing Cash Flow
Capital Expenditures
(251)
(126)
(125)
(125)
(900)
(900)
(900)
(1 800)
(900)
(900)
(1 700)
(800)
(800)
(800)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(27)
(27)
(33)
(21)
5
4
9
9
(14)
(11)
(7)
(5)
(4)
(2)
(2)
(20)
(20)
(408)
(880)
(861)
(862)
(476)
20
11
11
13
26
150
107
40
(5)
(404)
(427)
(378)
(418)
(44)
(19)
(44)
(95)
(647)
(1 069)
Cash from Investing Activities
(278)
N/A
(152)
+45%
(158)
-4%
(146)
+8%
(895)
-513%
(896)
0%
(892)
+1%
(1 791)
-101%
(915)
+49%
(912)
+0%
(1 707)
-87%
(805)
+53%
(804)
+0%
(802)
+0%
(2)
+100%
(20)
-752%
(20)
-2%
(408)
-1 949%
(880)
-116%
(861)
+2%
(862)
0%
(476)
+45%
20
N/A
11
-47%
11
+3%
13
+17%
26
+106%
150
+471%
107
-28%
40
-63%
(5)
N/A
(404)
-8 149%
(427)
-6%
(378)
+12%
(418)
-11%
(44)
+89%
(19)
+57%
(44)
-127%
(95)
-118%
(647)
-582%
(1 069)
-65%
Financing Cash Flow
Net Issuance of Common Stock
54
53
4
7
810
806
806
803
0
633
653
655
655
22
2
1
1
1
1
1
16
20
33
37
29
35
25
22
20
9
7
8
9
10
10
10
14
13
14
12
7
Net Issuance of Debt
(90)
(145)
(42)
0
(200)
(285)
(353)
466
571
(9)
698
(273)
(307)
247
(491)
(423)
(401)
4
527
494
520
139
(368)
(390)
(469)
(456)
(527)
(680)
(716)
(641)
(488)
(196)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Cash Paid for Dividends
0
(113)
(95)
(80)
0
(69)
(68)
(69)
0
(71)
(74)
(79)
0
(94)
(111)
(122)
0
(134)
(132)
(133)
0
(132)
(131)
(130)
0
(150)
(154)
(167)
0
(188)
(208)
(218)
0
(232)
(234)
(237)
0
(251)
(259)
(265)
0
Other
(3)
(1)
(1)
(1)
(35)
(36)
(37)
(45)
(45)
(70)
(68)
(60)
(27)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(2)
(2)
(2)
0
0
(1)
(1)
0
(2)
(1)
(1)
0
Cash from Financing Activities
(199)
N/A
(205)
-3%
(133)
+35%
(74)
+45%
496
N/A
416
-16%
347
-17%
1 155
+233%
457
-60%
483
+6%
1 209
+150%
242
-80%
242
0%
174
-28%
(602)
N/A
(545)
+9%
(524)
+4%
(131)
+75%
395
N/A
361
-9%
402
+11%
26
-93%
(466)
N/A
(484)
-4%
(571)
-18%
(572)
0%
(657)
-15%
(827)
-26%
(864)
-4%
(821)
+5%
(691)
+16%
(408)
+41%
(212)
+48%
(223)
-5%
(226)
-2%
(229)
-1%
(225)
+2%
(241)
-7%
(247)
-3%
(254)
-3%
(260)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
0
1
1
1
1
0
0
(0)
(0)
(0)
0
0
0
1
0
Net Change in Cash
6
N/A
103
+1 511%
171
+66%
212
+24%
6
-97%
(67)
N/A
(153)
-126%
(205)
-34%
(1)
+100%
53
N/A
45
-14%
21
-53%
28
+32%
(48)
N/A
(56)
-16%
(26)
+54%
1
N/A
16
+1 900%
50
+209%
(23)
N/A
10
N/A
(5)
N/A
32
N/A
28
-12%
1
-97%
44
+4 833%
58
+31%
89
+52%
64
-27%
104
+61%
162
+57%
33
-79%
185
+455%
213
+15%
122
-43%
470
+285%
424
-10%
380
-10%
339
-11%
(150)
N/A
(494)
-230%
Free Cash Flow
Free Cash Flow
233
N/A
335
+44%
337
+1%
307
-9%
(494)
N/A
(487)
+1%
(508)
-4%
(1 369)
-169%
(444)
+68%
(419)
+6%
(1 157)
-176%
(216)
+81%
(210)
+3%
(219)
-5%
548
N/A
539
-2%
544
+1%
555
+2%
534
-4%
477
-11%
470
-1%
444
-6%
478
+8%
502
+5%
561
+12%
604
+8%
689
+14%
765
+11%
820
+7%
885
+8%
858
-3%
845
-1%
823
-3%
813
-1%
767
-6%
743
-3%
668
-10%
664
-1%
681
+3%
751
+10%
835
+11%

See Also

Summary
WPM intrinsic value, competitors valuation, and company profile.
DCF Valuation
WPM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WPM stock valuation using valuation multiples.
Wall Street Estimates
WPM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WPM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.