Nan Ya Plastics Corp
TWSE:1303

Watchlist Manager
Nan Ya Plastics Corp Logo
Nan Ya Plastics Corp
TWSE:1303
Watchlist
Price: 85.2 TWD 0.12% Market Closed
Market Cap: NT$675.7B

Multiples-Based Value

The Multiples-Based Value of one Nan Ya Plastics Corp stock under the Base Case scenario is 53.41 TWD. Compared to the current market price of 85.2 TWD, Nan Ya Plastics Corp is Overvalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
53.41 TWD
Overvaluation 37%
Multiples-Based Value
Price NT$85.2
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nan Ya Plastics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Nan Ya Plastics Corp
TWSE:1303
675.7B TWD 2.6 149.5 28.4 201
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 2 -8.8 11.1 33.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 6.5 41.8 -84.7 -84.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
534.2T IDR 4.5 28.9 -59.7 -59.7
US
Dow Inc
NYSE:DOW
28B USD 0.7 -10.6 13.7 172.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
164.9B CNY 0.8 23.7 21.1 21.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.7B USD 0.8 -31.6 14.7 39.3
KR
LG Chem Ltd
KRX:051910
27.9T KRW 0.6 -15.3 6.6 35.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
126.4B CNY 0.4 171.6 29.5 29.5
US
Westlake Corp
NYSE:WLK
15.1B USD 1.4 -10.1 17.9 -82
CN
Satellite Chemical Co Ltd
SZSE:002648
96.8B CNY 2.1 18.2 13.7 13.7
P/E Multiple
Earnings Growth PEG
TW
Nan Ya Plastics Corp
TWSE:1303
Average P/E: 72.3
149.5
138%
1.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -8.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
41.8
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
28.9
N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -10.6 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.7
17%
1.4
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -31.6 N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -15.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
171.6
82%
2.1
US
Westlake Corp
NYSE:WLK
Negative Multiple: -10.1 N/A N/A
CN
Satellite Chemical Co Ltd
SZSE:002648
18.2
22%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Nan Ya Plastics Corp
TWSE:1303
Average EV/EBITDA: 17.4
28.4
32%
0.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.1
14%
0.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -59.7 N/A N/A
US
Dow Inc
NYSE:DOW
13.7
21%
0.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.1
32%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
14.7
22%
0.7
KR
LG Chem Ltd
KRX:051910
6.6
23%
0.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29.5
70%
0.4
US
Westlake Corp
NYSE:WLK
17.9
30%
0.6
CN
Satellite Chemical Co Ltd
SZSE:002648
13.7
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Nan Ya Plastics Corp
TWSE:1303
Average EV/EBIT: 68.4
201
113%
1.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
33.9
25%
1.4
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -59.7 N/A N/A
US
Dow Inc
NYSE:DOW
172.6
111%
1.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
21.1
14%
1.5
UK
LyondellBasell Industries NV
NYSE:LYB
39.3
44%
0.9
KR
LG Chem Ltd
KRX:051910
35.8
92%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29.5
20%
1.5
US
Westlake Corp
NYSE:WLK
Negative Multiple: -82 N/A N/A
CN
Satellite Chemical Co Ltd
SZSE:002648
13.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett