USI Corp
TWSE:1304
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (5.5), the stock would be worth NT$4.53 (68% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.3 | NT$14.35 |
0%
|
| 3-Year Average | 5.5 | NT$4.53 |
-68%
|
| 5-Year Average | 3.4 | NT$2.79 |
-81%
|
| Industry Average | 10.9 | NT$9.03 |
-37%
|
| Country Average | 9.2 | NT$7.64 |
-47%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
USI Corp
TWSE:1304
|
17.1B TWD | 17.3 | -6.1 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 9.8 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | -1 116.8 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
28.9B USD | 16.5 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | -681.8 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24.2B USD | 12.8 | -32.1 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
155.5B CNY | 14.1 | 17.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
710.6B TWD | 36.1 | 157.3 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | 5.8 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
139.4B CNY | 21.3 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
123.1B CNY | 22.2 | 42.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.4 |
| Median | 9.2 |
| 70th Percentile | 14.1 |
| Max | 10 648.4 |
Other Multiples
USI Corp
Glance View
USI Corp. engages in the design, research, development, manufacture, and sales of polyethylene plastic pellets. The company is headquartered in Taipei City, Taipei. The main products of the Company include low-density polyethylene (LDPE), ethyl vinyl acetate (EVA), high-density polyethylene (HDPE) and linear low-density polyethylene (LLDPE), among others. These products are applied in the manufacture of plastics house wares after processing. The firm also produces other chemical products, which are applied in electronic materials and other products. The firm operates businesses in Hong Kong and mainland China, India, Japan, Canada, Brazil, Singapore, South Africa, Vietnam, Thailand and Russia, among others.
