USI Corp
TWSE:1304

Watchlist Manager
USI Corp Logo
USI Corp
TWSE:1304
Watchlist
Price: 10.65 TWD -4.05% Market Closed
Market Cap: 11.4B TWD
Section:
 

Relative Value

The Relative Value of one USI Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 10.65 TWD, USI Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USI Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
79
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
29
Median 3Y
-4.2
Median 5Y
6.4
Industry
20.8
Forward
-4.8
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
6
vs Industry
48
Median 3Y
4.6
Median 5Y
3.6
Industry
13.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
46
Median 3Y
5.5
Median 5Y
7
Industry
22
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
77
vs Industry
80
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
3
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.6
More Details
24.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.4
vs History
1
vs Industry
44
Median 3Y
4.6
Median 5Y
3
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
21
Median 3Y
4.2
Median 5Y
3.1
Industry
12.9
Forward
5.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
11
Median 3Y
-5.1
Median 5Y
2.5
Industry
17.4
Forward
-10.5
More Details
29.7
EV/OCF
EV/OCF
Enterprise Value to OCF
29.7
vs History
1
vs Industry
44
Median 3Y
4.6
Median 5Y
3.8
Industry
14.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
4.2
Median 5Y
4
Industry
21.2
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
17
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
USI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
USI Corp
TWSE:1304
11.4B TWD 0.2 -4 -84.4 -9.5
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
616.3T IDR 6.5 20.8 154.1 154.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
158.6B CNY 0.7 22.8 23.5 23.5
ID
Barito Pacific Tbk PT
IDX:BRPT
298.9T IDR 2.9 29.3 364.3 364.3
KR
LG Chem Ltd
KRX:051910
25.2T KRW 0.5 -17.1 6.5 31
US
Dow Inc
NYSE:DOW
17.3B USD 0.4 -15.1 9 58.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
112.1B CNY 0.4 152.2 28.9 28.9
CN
Zhejiang Juhua Co Ltd
SSE:600160
103.7B CNY 3.8 26.3 21.5 21.5
TW
Nan Ya Plastics Corp
TWSE:1303
452.1B TWD 1.7 -4 147.4 24.1 272.5
P/E Multiple
Earnings Growth PEG
TW
USI Corp
TWSE:1304
Average P/E: 46.2
Negative Multiple: -4 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.8
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
22.8
16%
1.4
ID
Barito Pacific Tbk PT
IDX:BRPT
29.3
21%
1.4
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.1 N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -15.1
-27%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
152.2
87%
1.7
CN
Zhejiang Juhua Co Ltd
SSE:600160
26.3
44%
0.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 147.4
85%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.