China Petrochemical Development Corp
TWSE:1314

Watchlist Manager
China Petrochemical Development Corp Logo
China Petrochemical Development Corp
TWSE:1314
Watchlist
Price: 7.65 TWD 0.53% Market Closed
Market Cap: 29B TWD

Relative Value

The Relative Value of one China Petrochemical Development Corp stock under the Base Case scenario is 9.56 TWD. Compared to the current market price of 7.65 TWD, China Petrochemical Development Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.56 TWD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
11
vs Industry
4
Median 3Y
32.2
Median 5Y
25.6
Industry
20
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-4.7
Industry
12
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.9
Industry
19.9
vs History
84
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
74
vs Industry
35
Median 3Y
2.6
Median 5Y
2.3
Industry
1.5
vs History
6
vs Industry
1
Median 3Y
17.1
Median 5Y
19.9
Industry
6.6
vs History
vs Industry
Median 3Y
-87.5
Median 5Y
-51
Industry
11.9
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-26.2
Industry
16.1
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-8.6
Industry
13
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-6.3
Industry
18.4
vs History
79
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
China Petrochemical Development Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Petrochemical Development Corp
TWSE:1314
29B TWD 1 116.9 -133.6 -30
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
752.7T IDR 25.7 -662.7 -810.1 -810.1
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
US
Dow Inc
NYSE:DOW
20.4B USD 0.5 72.4 8.2 25.3
UK
LyondellBasell Industries NV
NYSE:LYB
18B USD 0.5 17.1 9 17.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
110B CNY 0.5 15.8 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.1 106.3 67.8 74.5
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.8 5.3 32.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.7B CNY 0.3 108.7 27.8 27.8
CN
Zhejiang Juhua Co Ltd
SSE:600160
74B CNY 3 30.1 24.4 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
China Petrochemical Development Corp
TWSE:1314
Average EV/EBITDA: 21.7
Negative Multiple: -133.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -810.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -805.3 N/A N/A
US
Dow Inc
NYSE:DOW
8.2
11%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
9
7%
1.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
67.8
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.3
38%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
27.8
N/A N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
24.4
N/A N/A