Darden Restaurants Inc
NYSE:DRI

Watchlist Manager
Darden Restaurants Inc Logo
Darden Restaurants Inc
NYSE:DRI
Watchlist
Price: 189.31 USD 0.66% Market Closed
Market Cap: 22.2B USD
Have any thoughts about
Darden Restaurants Inc?
Write Note

Intrinsic Value

The intrinsic value of one DRI stock under the Base Case scenario is 177.81 USD. Compared to the current market price of 189.31 USD, Darden Restaurants Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRI Intrinsic Value
177.81 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Darden Restaurants Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DRI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DRI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Darden Restaurants Inc
NYSE:DRI
US
Hotels, Restaurants & Leisure
Market Cap
22.2B USD
IPO
May 9, 1995
US
Hotels, Restaurants & Leisure
Market Cap
22.2B USD
IPO
May 9, 1995
Price
$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Darden’s heavy reliance on its flagship brands (Olive Garden, LongHorn, etc.) leaves it vulnerable to shifts in casual-dining trends, where weakened traffic due to changing consumer preferences could significantly impact same-restaurant sales growth.

Heightened commodity inflation, particularly for proteins and produce, strains Darden’s cost structure. Combined with rising labor expenses in the U.S., this could compress margins if the company struggles to pass on higher costs without sacrificing customer traffic.

Frequent consumer promotions aimed at driving traffic risk eroding brand equity and diminishing profit margins. Aggressive discounting by Olive Garden, for instance, can become a long-term challenge to sustaining premium brand positioning.

Bull Theses

Darden’s portfolio of well-known casual-dining concepts enjoys powerful brand loyalty, allowing for healthy pricing power and reducing vulnerability to competitive threats compared to less recognized restaurants.

The company’s robust operational structure and scale—from centralized procurement to efficient supply chain management—enables margin stability, especially when negotiating bulk ingredient contracts for multiple restaurant brands.

Continued optimization of off-premise dining and strategic investments in digital capabilities offer new growth avenues, as Darden expands takeout and delivery sales across its core brands without incurring substantial capital expenses.

Show More Less
How do you feel about DRI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Darden Restaurants Inc

Provide an overview of the primary business activities
of Darden Restaurants Inc.

What unique competitive advantages
does Darden Restaurants Inc hold over its rivals?

What risks and challenges
does Darden Restaurants Inc face in the near future?

Has there been any significant insider trading activity
in Darden Restaurants Inc recently?

Summarize the latest earnings call
of Darden Restaurants Inc.

What significant events have occurred
in Darden Restaurants Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Darden Restaurants Inc.

Provide P/S
for Darden Restaurants Inc.

Provide P/E
for Darden Restaurants Inc.

Provide P/OCF
for Darden Restaurants Inc.

Provide P/FCFE
for Darden Restaurants Inc.

Provide P/B
for Darden Restaurants Inc.

Provide EV/S
for Darden Restaurants Inc.

Provide EV/GP
for Darden Restaurants Inc.

Provide EV/EBITDA
for Darden Restaurants Inc.

Provide EV/EBIT
for Darden Restaurants Inc.

Provide EV/OCF
for Darden Restaurants Inc.

Provide EV/FCFF
for Darden Restaurants Inc.

Provide EV/IC
for Darden Restaurants Inc.

Show me price targets
for Darden Restaurants Inc made by professional analysts.

What are the Revenue projections
for Darden Restaurants Inc?

How accurate were the past Revenue estimates
for Darden Restaurants Inc?

What are the Net Income projections
for Darden Restaurants Inc?

How accurate were the past Net Income estimates
for Darden Restaurants Inc?

What are the EPS projections
for Darden Restaurants Inc?

How accurate were the past EPS estimates
for Darden Restaurants Inc?

What are the EBIT projections
for Darden Restaurants Inc?

How accurate were the past EBIT estimates
for Darden Restaurants Inc?

Compare the revenue forecasts
for Darden Restaurants Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Darden Restaurants Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Darden Restaurants Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Darden Restaurants Inc compared to its peers.

Compare the P/E ratios
of Darden Restaurants Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Darden Restaurants Inc with its peers.

Analyze the financial leverage
of Darden Restaurants Inc compared to its main competitors.

Show all profitability ratios
for Darden Restaurants Inc.

Provide ROE
for Darden Restaurants Inc.

Provide ROA
for Darden Restaurants Inc.

Provide ROIC
for Darden Restaurants Inc.

Provide ROCE
for Darden Restaurants Inc.

Provide Gross Margin
for Darden Restaurants Inc.

Provide Operating Margin
for Darden Restaurants Inc.

Provide Net Margin
for Darden Restaurants Inc.

Provide FCF Margin
for Darden Restaurants Inc.

Show all solvency ratios
for Darden Restaurants Inc.

Provide D/E Ratio
for Darden Restaurants Inc.

Provide D/A Ratio
for Darden Restaurants Inc.

Provide Interest Coverage Ratio
for Darden Restaurants Inc.

Provide Altman Z-Score Ratio
for Darden Restaurants Inc.

Provide Quick Ratio
for Darden Restaurants Inc.

Provide Current Ratio
for Darden Restaurants Inc.

Provide Cash Ratio
for Darden Restaurants Inc.

What is the historical Revenue growth
over the last 5 years for Darden Restaurants Inc?

What is the historical Net Income growth
over the last 5 years for Darden Restaurants Inc?

What is the current Free Cash Flow
of Darden Restaurants Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Darden Restaurants Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Darden Restaurants Inc

Current Assets 879.6m
Cash & Short-Term Investments 217.3m
Receivables 77.8m
Other Current Assets 584.5m
Non-Current Assets 11.6B
PP&E 8.3B
Intangibles 3B
Other Non-Current Assets 370.1m
Current Liabilities 2.4B
Accounts Payable 408.5m
Accrued Liabilities 273.6m
Short-Term Debt 275.2m
Other Current Liabilities 1.4B
Non-Current Liabilities 8B
Long-Term Debt 2.1B
Other Non-Current Liabilities 5.9B
Efficiency

Free Cash Flow Analysis
Darden Restaurants Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Darden Restaurants Inc

Revenue
11.6B USD
Cost of Revenue
-9.1B USD
Gross Profit
2.5B USD
Operating Expenses
-1.1B USD
Operating Income
1.4B USD
Other Expenses
-317.8m USD
Net Income
1B USD
Fundamental Scores

DRI Profitability Score
Profitability Due Diligence

Darden Restaurants Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
63/100
Profitability
Score

Darden Restaurants Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

DRI Solvency Score
Solvency Due Diligence

Darden Restaurants Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Altman Z-Score
Short-Term Solvency
39/100
Solvency
Score

Darden Restaurants Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRI Price Targets Summary
Darden Restaurants Inc

Wall Street analysts forecast DRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRI is 204.58 USD with a low forecast of 151.5 USD and a high forecast of 241.5 USD.

Lowest
Price Target
151.5 USD
20% Downside
Average
Price Target
204.58 USD
8% Upside
Highest
Price Target
241.5 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DRI Insider Trading
Buy and sell transactions by insiders

DRI News

Other Videos
What is the Intrinsic Value of one DRI stock?

The intrinsic value of one DRI stock under the Base Case scenario is 177.81 USD.

Is DRI stock undervalued or overvalued?

Compared to the current market price of 189.31 USD, Darden Restaurants Inc is Overvalued by 6%.

Back to Top