
Darden Restaurants Inc
NYSE:DRI

Intrinsic Value
The intrinsic value of one
DRI
stock under the Base Case scenario is
183.98
USD.
Compared to the current market price of 203.89 USD,
Darden Restaurants Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Darden Restaurants Inc
Fundamental Analysis
Want a deep‑dive on Darden Restaurants Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Darden Restaurants Inc
Balance Sheet Decomposition
Darden Restaurants Inc
Current Assets | 880.6m |
Cash & Short-Term Investments | 224.2m |
Receivables | 65.6m |
Other Current Assets | 590.8m |
Non-Current Assets | 11.7B |
PP&E | 8.3B |
Intangibles | 3B |
Other Non-Current Assets | 370.1m |
Free Cash Flow Analysis
Darden Restaurants Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Darden Restaurants Inc
Revenue
|
11.8B
USD
|
Cost of Revenue
|
-9.2B
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-323.6m
USD
|
Net Income
|
1.1B
USD
|
DRI Profitability Score
Profitability Due Diligence
Darden Restaurants Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Darden Restaurants Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
DRI Solvency Score
Solvency Due Diligence
Darden Restaurants Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Darden Restaurants Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRI Price Targets Summary
Darden Restaurants Inc
According to Wall Street analysts, the average 1-year price target for
DRI
is 213.83 USD
with a low forecast of 148.64 USD and a high forecast of 249.9 USD.
Dividends
Current shareholder yield for DRI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRI
stock under the Base Case scenario is
183.98
USD.
Compared to the current market price of 203.89 USD,
Darden Restaurants Inc
is
Overvalued by 10%.