Tex-Ray Industrial Co Ltd
TWSE:1467

Watchlist Manager
Tex-Ray Industrial Co Ltd Logo
Tex-Ray Industrial Co Ltd
TWSE:1467
Watchlist
Price: 7.7 TWD 1.18% Market Closed
Market Cap: NT$1.8B

Relative Value

The Relative Value of one Tex-Ray Industrial Co Ltd stock under the Base Case scenario is 17.43 TWD. Compared to the current market price of 7.7 TWD, Tex-Ray Industrial Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.43 TWD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tex-Ray Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Tex-Ray Industrial Co Ltd
TWSE:1467
1.8B TWD 0.3 -10.5 37.9 -69.9
IN
Super Sales India Ltd
BSE:512527
13.4T INR 3 197.8 786 075.9 48 446.3 440 803.4
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
50.8B HKD 66.4 -229.9 -107.2 -107.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.9B CNY 3.8 -73.3 -167.7 -167.7
TW
Eclat Textile Co Ltd
TWSE:1476
113.3B TWD 3 20.2 13.4 14.9
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
23.8B CNY 9.7 93.8 76.3 76.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.2B HKD 1.1 -12.1 -6.5 -6.5
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.5 28.5 11.5 14.5
TW
Ruentex Industries Ltd
TWSE:2915
54.7B TWD 19.7 6.1 157.9 218.6
P/E Multiple
Earnings Growth PEG
TW
Tex-Ray Industrial Co Ltd
TWSE:1467
Average P/E: 131 060.6
Negative Multiple: -10.5
N/A N/A
IN
Super Sales India Ltd
BSE:512527
786 075.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -229.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -73.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
20.2
4%
5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
93.8
32%
2.9
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.1 N/A N/A
UK
Coats Group PLC
LSE:COA
28.5
42%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
6.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Tex-Ray Industrial Co Ltd
TWSE:1467
Average EV/EBITDA: 8 123.9
37.9
N/A N/A
IN
Super Sales India Ltd
BSE:512527
48 446.3
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -107.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.4
6%
2.2
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.5 N/A N/A
UK
Coats Group PLC
LSE:COA
11.5
13%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
157.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Tex-Ray Industrial Co Ltd
TWSE:1467
Average EV/EBIT: 88 225.6
Negative Multiple: -69.9
N/A N/A
IN
Super Sales India Ltd
BSE:512527
440 803.4
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -107.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -167.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.9
6%
2.5
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
76.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.5 N/A N/A
UK
Coats Group PLC
LSE:COA
14.5
17%
0.9
TW
Ruentex Industries Ltd
TWSE:2915
218.6
N/A N/A